Team FinanceLast Update - June-13-19 at 16:10
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 4,645 - 77.41%
Level 2: 5000 - $75 - 3,793 - 75.85%
Level 3: 2000 - $50 - 1,493 - 74.66%
Level 4: 4000 - $25 - 3,331 - 83.28%
Luxury : 1000 - $200 - 824 - 82.36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,086 - 78.25%
Average Income per Game$1,077,278
Year to Date Revenue$44,168,411

Expense

Pro Players Total Salaries$41,700,000
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$46,196,834
Farm Year To Date Expenses$2,134,885
Pro Salary Cap To Date$46,196,834
Farm Salary Cap To Date$2,134,874

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$255,828
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,594
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$44,035,000
Estimate Under Maximum Salary Cap of $57,500,000$13,465,000
Estimate Over Minimum Salary Cap of $25,000,000 $19,035,000
Current Bank Account$4,201,773
Projected Bank Account$4,201,773

Pro Players Salaries

Dan Hamhuis $5,500,000 (3)
Alexander Radulov $5,000,000 (2)
Tuukka Rask $5,000,000 (2)
Keith Yandle $3,800,000 (1)
Bobby Ryan $3,000,000 (4)
Mats Zuccarello $2,750,000 (3)
Kyle Palmieri $2,500,000 (2)
Michael Matheson $2,350,000 (3)
Jonathan Bernier $1,750,000 (3)
Derek Grant $1,500,000 (3)
Trevor van Riemsdyk $1,300,000 (2)
Blake Coleman $1,250,000 (3)
Mitch Marner $950,000 (2)
Nick Merkley $900,000 (3)
Brock Boeser $900,000 (3)
Nick Seeler $700,000 (2)
Dalton Prout $700,000 (1)
Josh Archibald $675,000 (2)
Connor Brickley $625,000 (2)
Sheldon Dries $550,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $41,700,000
Year 2019 : $37,200,000
Year 2020 : $19,900,000
Year 2021 : $3,000,000
Salary Average Commitment
Year 2018 : $34,975,000
Year 2019 : $30,475,000
Year 2020 : $19,900,000
Year 2021 : $3,000,000
Salary Cap with 1 Way Contract
Year 2018 : $41,700,000
Year 2019 : $37,200,000
Year 2020 : $19,900,000
Year 2021 : $3,000,000

Farm Players Salaries

Marian Gaborik $200,000 (2)
Thomas Wilson $190,000 (3)
Mario Kempe $160,000 (2)
John Hayden $150,000 (3)
Sergei Shumakov $150,000 (3)
Joseph Duszak $110,000 (3)
Vinni Lettieri $100,000 (2)
Zack McEwen $90,000 (4)
Filip Chlapik $85,000 (3)
Gabriel Carlsson $85,000 (3)
Nico Sturm $85,000 (3)
Zach Whitecloud $80,000 (2)
Carter Hart $80,000 (2)
Joel Daccord $80,000 (3)
Mitch Eliot $75,000 (3)
Matej Tomek $75,000 (3)
Rinat Valiev $75,000 (2)
Alexandar Georgiev $70,000 (2)
Peter Cehlarik $70,000 (1)
Daniel Renouf $60,000 (1)
Anthony Richard $60,000 (3)
Tobias Lindberg $60,000 (3)
Karson Kuhlman $60,000 (2)
Cooper Marody $45,000 (2)
Cole Krygier $40,000 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $2,335,000
Year 2019 : $2,205,000
Year 2020 : $1,335,000
Year 2021 : $90,000
Salary Average Commitment
Year 2018 : $1,905,000
Year 2019 : $1,905,000
Year 2020 : $1,335,000
Year 2021 : $90,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,815 - 80.25%
Level 2: 5000 - $75 - 3,949 - 78.99%
Level 3: 2000 - $50 - 1,553 - 77.65%
Level 4: 4000 - $25 - 3,508 - 87.69%
Luxury : 1000 - $200 - 848 - 84.78%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,673 - 81.52%
Average Income per Game$1,118,915
Year to Date Revenue$45,875,516

Expense

Pro Players Total Salaries$52,825,000
Farm Players Total Salaries$1,709,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$51,819,840
Farm Year To Date Expenses$1,503,553
Pro Salary Cap To Date$51,819,840
Farm Salary Cap To Date$1,503,553

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,080
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,681
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,534,000
Estimate Under Maximum Salary Cap of $57,500,000$2,966,000
Estimate Over Minimum Salary Cap of $25,000,000 $29,534,000
Current Bank Account$4,800,309
Projected Bank Account$4,800,309

Pro Players Salaries

Joe Pavelski $6,500,000 (2)
Carey Price $5,200,000 (1)
Josh Gorges $4,725,000 (1)
Wayne Simmonds $4,500,000 (1)
Rickard Rakell $3,500,000 (2)
Andy Greene $3,300,000 (2)
Chris Tanev $3,200,000 (3)
Jason Pominville $2,750,000 (2)
Ryan Nugent-Hopkins $2,600,000 (1)
Ryan Dzingel $2,000,000 (1)
Nino Niederreiter $2,000,000 (1)
Kris Russell $1,950,000 (2)
Devante Smith-Pelly $1,850,000 (1)
Andrew Hammond $1,550,000 (1)
Roman Polak $1,500,000 (2)
Ryan Strome $1,350,000 (1)
Oscar Lindberg $1,300,000 (1)
Nate Prosser $1,250,000 (2)
Pierre Luc-Dubois $950,000 (3)
Alex DeBrincat $850,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $52,825,000
Year 2019 : $25,750,000
Year 2020 : $5,000,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $22,650,000
Year 2019 : $14,700,000
Year 2020 : $5,000,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $52,825,000
Year 2019 : $25,750,000
Year 2020 : $5,000,000
Year 2021 : $0

Farm Players Salaries

Ben Chiarot $100,000 (1)
Jakub Zboril $90,000 (3)
Robbie Russo $90,000 (1)
Gabriel Gagne $85,000 (3)
Maxime Lagace $85,000 (2)
Philippe Desrosiers $80,000 (1)
Matthew Hackett $80,000 (1)
Mason McDonald $80,000 (2)
Kyle Capobianco $75,000 (3)
Yan-Pavel Laplante $75,000 (1)
Brett Lernout $75,000 (2)
Ben Thomson $71,500 (1)
Jonas Johansson $70,000 (2)
Anton Slepyshev $70,000 (1)
Michael Sgarbossa $60,000 (3)
Deven Sideroff $60,000 (3)
Brett Sutter $60,000 (1)
Nick Moutrey $55,000 (1)
Sam Lafferty $55,000 (2)
Reid McNeill $52,500 (2)
Wilhelm Westlund $50,000 (1)
Filip Sandberg $45,000 (2)
Stefan Fournier $45,000 (1)
Christopher Brown $40,000 (2)
Tyler Lewington $30,000 (1)
Chris Martenet $30,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $1,709,000
Year 2019 : $872,500
Year 2020 : $370,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,319,000
Year 2019 : $872,500
Year 2020 : $370,000
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 4,758 - 79.30%
Level 2: 5000 - $75 - 3,803 - 76.07%
Level 3: 2000 - $50 - 1,543 - 77.13%
Level 4: 4000 - $25 - 3,426 - 85.65%
Luxury : 1000 - $200 - 830 - 83.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,360 - 79.78%
Average Income per Game$1,095,659
Year to Date Revenue$44,922,035

Expense

Pro Players Total Salaries$36,900,000
Farm Players Total Salaries$2,084,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$46,926,837
Farm Year To Date Expenses$1,947,653
Pro Salary Cap To Date$46,926,837
Farm Salary Cap To Date$1,947,647

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$226,380
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,028
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$38,984,500
Estimate Under Maximum Salary Cap of $57,500,000$18,515,500
Estimate Over Minimum Salary Cap of $25,000,000 $13,984,500
Current Bank Account$8,816,742
Projected Bank Account$8,816,742

Pro Players Salaries

Ryan McDonagh $5,400,000 (3)
Valtteri Filppula $4,450,000 (2)
Evgeny Dadonov $3,000,000 (3)
Jacob Markstrom $2,900,000 (4)
Jonathan Huberdeau $2,800,000 (2)
Brooks Orpik $2,500,000 (1)
Jordan Martinook $2,200,000 (2)
Adam Pelech $2,000,000 (2)
Anton Forsberg $1,850,000 (2)
Chris Tierney $1,600,000 (3)
Matthew Bartkowski $1,500,000 (1)
Matthew Barzal $950,000 (3)
Nikita Zadorov $950,000 (1)
Shea Theodore $900,000 (1)
Ivan Barbashev $900,000 (2)
Roope Hintz $800,000 (3)
Jamie McGinn $750,000 (3)
Kirill Kaprizov $600,000 (3)
Travis Boyd $450,000 (1)
Adam Gaudette $400,000 (3)
Marcus Foligno $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $36,900,000
Year 2019 : $30,600,000
Year 2020 : $16,400,000
Year 2021 : $2,900,000
Salary Average Commitment
Year 2018 : $27,200,000
Year 2019 : $23,950,000
Year 2020 : $16,400,000
Year 2021 : $2,900,000
Salary Cap with 1 Way Contract
Year 2018 : $36,900,000
Year 2019 : $30,600,000
Year 2020 : $16,400,000
Year 2021 : $2,900,000

Farm Players Salaries

David Rittich $175,000 (3)
Robert Bortuzzo $140,000 (2)
Antti Suomela $100,000 (1)
Sheldon Rempal $100,000 (1)
Maximillian Kammerer $100,000 (1)
Colin White $95,000 (3)
Kyle Criscuolo $93,500 (2)
Justin Kloos $93,500 (2)
Travis Konecny $90,000 (2)
Travis Sanheim $90,000 (2)
Jared McCann $90,000 (2)
Zach Fucale $90,000 (1)
Mirco Mueller $90,000 (1)
Jack Rodewald $87,500 (1)
John Quenneville $85,000 (2)
Jeremy Lauzon $80,000 (3)
Julius Bergman $80,000 (2)
Oskar Sundqvist $70,000 (1)
David Kase $55,000 (3)
Connor Hobbs $55,000 (3)
Jamie Phillips $50,000 (3)
Simon Bourque $50,000 (3)
Grant Besse $50,000 (1)
Sami Niku $45,000 (3)
Matteo Gennaro $30,000 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $2,084,500
Year 2019 : $1,397,000
Year 2020 : $635,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,797,000
Year 2019 : $1,397,000
Year 2020 : $635,000
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - $115 - 4,080 - 68.00%
Level 2: 5000 - $70 - 4,758 - 95.16%
Level 3: 2000 - $48 - 1,909 - 95.46%
Level 4: 4000 - $28 - 2,871 - 71.78%
Luxury : 1000 - $215 - 743 - 74.32%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,362 - 79.79%
Average Income per Game$1,139,950
Year to Date Revenue$46,737,939

Expense

Pro Players Total Salaries$49,455,000
Farm Players Total Salaries$1,844,000
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$50,199,678
Farm Year To Date Expenses$1,827,231
Pro Salary Cap To Date$50,199,678
Farm Salary Cap To Date$1,827,231

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$303,405
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,525
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,299,000
Estimate Under Maximum Salary Cap of $57,500,000$6,201,000
Estimate Over Minimum Salary Cap of $25,000,000 $26,299,000
Current Bank Account$4,845,371
Projected Bank Account$4,845,371

Pro Players Salaries

Ryan Suter $5,825,000 (1)
Nikita Kucherov $4,750,000 (3)
Kyle Turris $4,500,000 (2)
Brayden Schenn $4,150,000 (4)
Pekka Rinne $4,000,000 (2)
Richard Panik $2,650,000 (1)
Brenden Dillon $2,500,000 (2)
Brendan Smith $2,400,000 (3)
Mikkel Boedker $2,400,000 (2)
Colin Miller $2,200,000 (2)
Joonas Korpisalo $1,900,000 (2)
Milan Lucic $1,850,000 (2)
Brett Ritchie $1,750,000 (1)
Christian Folin $1,750,000 (1)
Aleksander Barkov $950,000 (1)
Jean-Gabriel Pageau $880,000 (1)
Ryan MacInnis $850,000 (2)
Stephen Gionta $800,000 (2)
Vince Dunn $800,000 (3)
Brett Kulak $750,000 (2)
Matt Beleskey $700,000 (2)
Tony Cameranesi $650,000 (1)
Mitchell Callahan $450,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $49,455,000
Year 2019 : $34,550,000
Year 2020 : $12,100,000
Year 2021 : $4,150,000
Salary Average Commitment
Year 2018 : $36,780,000
Year 2019 : $34,100,000
Year 2020 : $12,100,000
Year 2021 : $4,150,000
Salary Cap with 1 Way Contract
Year 2018 : $49,455,000
Year 2019 : $34,550,000
Year 2020 : $12,100,000
Year 2021 : $4,150,000

Farm Players Salaries

Ryan Stanton $140,000 (1)
Charlie Coyle $117,000 (1)
Greg McKegg $105,000 (1)
Henrik Samuelsson $99,000 (2)
Ty Rattie $93,500 (1)
Paul Bittner $90,000 (3)
Emile Poirier $90,000 (1)
Mario Lucia $90,000 (2)
Hunter Smith $85,000 (2)
Andrew Peeke $85,000 (3)
Brendan Lemieux $85,000 (2)
Gustav Olofsson $80,000 (1)
Nick Baptiste $75,000 (1)
Tommy Vannelli $75,000 (1)
Adam Gilmour $73,500 (2)
Ville Husso $70,000 (2)
Sean Maguire $66,000 (1)
Conor Garland $65,000 (3)
Saku Maenalanen $60,000 (1)
Michael Prapavessis $55,000 (2)
Mathieu Joseph $50,000 (3)
Anthony Florentino $50,000 (1)
Tyler Bird $45,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,844,000
Year 2019 : $892,500
Year 2020 : $290,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,255,500
Year 2019 : $832,500
Year 2020 : $290,000
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,623 - 77.05%
Level 2: 5000 - $75 - 3,805 - 76.11%
Level 3: 2000 - $50 - 1,508 - 75.38%
Level 4: 4000 - $25 - 3,420 - 85.51%
Luxury : 1000 - $200 - 829 - 82.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,185 - 78.81%
Average Income per Game$1,080,202
Year to Date Revenue$45,368,493

Expense

Pro Players Total Salaries$47,670,000
Farm Players Total Salaries$1,576,250
Coaches Total Salaries$1
Luxury Taxe Total$0
Pro Year To Date Expenses$49,837,371
Farm Year To Date Expenses$1,685,268
Pro Salary Cap To Date$49,837,371
Farm Salary Cap To Date$1,685,268

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,454
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,852
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,246,250
Estimate Under Maximum Salary Cap of $57,500,000$8,253,750
Estimate Over Minimum Salary Cap of $25,000,000 $24,246,250
Current Bank Account$6,271,357
Projected Bank Account$6,271,357

Pro Players Salaries

John Tavares $6,300,000 (2)
Dustin Byfuglien $6,000,000 (2)
Roman Josi $5,500,000 (1)
Marc-Edouard Vlasic $5,000,000 (3)
Nazem Kadri $3,400,000 (3)
James Reimer $3,000,000 (2)
Fredrik Andersen $2,900,000 (3)
Calvin De Haan $2,500,000 (3)
Trevor Lewis $1,500,000 (1)
Josh Manson $1,250,000 (1)
Scott Harrington $1,100,000 (1)
Connor Brown $1,000,000 (3)
Max McCormick $1,000,000 (3)
Patrice Cormier $995,000 (1)
Darnell Nurse $950,000 (1)
Kasperi Kapanen $900,000 (2)
Ryan Reaves $900,000 (2)
Matt Martin $800,000 (2)
Andy Andreoff $775,000 (1)
Matt Moulson $750,000 (1)
Garrett Wilson $650,000 (2)
Cody McLeod $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $47,670,000
Year 2019 : $34,850,000
Year 2020 : $15,800,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $27,250,000
Year 2019 : $19,500,000
Year 2020 : $10,100,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $47,670,000
Year 2019 : $34,850,000
Year 2020 : $15,800,000
Year 2021 : $0

Farm Players Salaries

Aaron Dell $225,000 (2)
Tim Erixon $150,000 (2)
Ville Pokka $106,250 (2)
Christopher Gibson $100,000 (1)
Samuel Morin $95,000 (1)
Zac Rinaldo $92,500 (1)
Valentin Zykov $85,000 (1)
Henrik Haapala $80,000 (2)
Oliver Bjorkstrand $80,000 (1)
Brendan Ranford $75,000 (3)
Andrew Nielsen $75,000 (3)
Ryan Culkin $62,500 (2)
Ales Stejzka $55,000 (3)
Jonny Brodzinski $50,000 (1)
Spencer Watson $45,000 (2)
Travis Ewanyk $45,000 (1)
Tyler Brown $35,000 (1)
Matt Ustaski $30,000 (2)
Andreas Johnsson $30,000 (1)
Unknown Defense $30,000 (1)
Unknown Forward $30,000 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $1,576,250
Year 2019 : $903,750
Year 2020 : $205,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,118,750
Year 2019 : $853,750
Year 2020 : $205,000
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 4,683 - 78.05%
Level 2: 5000 - $75 - 3,818 - 76.35%
Level 3: 2000 - $50 - 1,522 - 76.08%
Level 4: 4000 - $25 - 3,357 - 83.93%
Luxury : 1000 - $200 - 837 - 83.67%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,216 - 78.98%
Average Income per Game$1,087,809
Year to Date Revenue$44,600,184

Expense

Pro Players Total Salaries$43,700,000
Farm Players Total Salaries$1,500,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$48,863,707
Farm Year To Date Expenses$1,436,145
Pro Salary Cap To Date$48,863,707
Farm Salary Cap To Date$1,436,145

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$268,098
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,378
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$45,200,500
Estimate Under Maximum Salary Cap of $57,500,000$12,299,500
Estimate Over Minimum Salary Cap of $25,000,000 $20,200,500
Current Bank Account$7,603,736
Projected Bank Account$7,603,736

Pro Players Salaries

Jaden Schwartz $6,000,000 (4)
Duncan Keith $5,000,000 (2)
Cory Schneider $4,250,000 (2)
Jakob Silfverberg $3,600,000 (2)
Patrick Maroon $2,700,000 (2)
Jonathan Marchessault $2,700,000 (2)
Tyson Barrie $2,500,000 (1)
Brayden McNabb $2,100,000 (2)
Michael Raffl $2,000,000 (2)
Calvin Pickard $1,500,000 (1)
Zack Kassian $1,500,000 (3)
Drake Caggiula $1,300,000 (2)
Jujhar Khaira $1,250,000 (1)
Tobias Rieder $1,100,000 (2)
Joe Morrow $1,050,000 (1)
Connor McDavid $950,000 (1)
Aaron Ekblad $950,000 (1)
Robby Fabbri $950,000 (2)
Lawrence Pilut $850,000 (4)
Patrick Eaves $850,000 (1)
Garret Ross $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $43,700,000
Year 2019 : $34,650,000
Year 2020 : $8,350,000
Year 2021 : $6,850,000
Salary Average Commitment
Year 2018 : $22,500,000
Year 2019 : $14,100,000
Year 2020 : $8,350,000
Year 2021 : $6,850,000
Salary Cap with 1 Way Contract
Year 2018 : $43,700,000
Year 2019 : $34,650,000
Year 2020 : $8,350,000
Year 2021 : $6,850,000

Farm Players Salaries

Anders Lindback $180,000 (3)
Spencer Foo $95,000 (2)
AJ Greer $80,000 (3)
Jack Dougherty $80,000 (2)
Chase de Leo $75,000 (2)
Taylor Cammarata $75,000 (1)
Joel Lowry $70,000 (2)
Andrew Agozzino $69,500 (3)
Sean Kuraly $66,000 (1)
Thomas Schemitsch $65,000 (3)
Corey Tropp $65,000 (3)
Jonathan Racine $65,000 (2)
Caleb Jones $65,000 (3)
Danick Martel $65,000 (1)
Will Borgen $60,000 (3)
Cody Sol $50,000 (2)
Francis Perron $45,000 (2)
Michael Carcone $45,000 (2)
Cameron Darcy $45,000 (2)
Marek Langhamer $40,000 (2)
John Marino $40,000 (3)
Kelly Summers $30,000 (2)
Dane Birks $30,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,500,500
Year 2019 : $1,264,500
Year 2020 : $624,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,310,500
Year 2019 : $1,169,500
Year 2020 : $624,500
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $100 - 4,885 - 81.41%
Level 2: 5000 - $75 - 4,042 - 80.83%
Level 3: 2000 - $50 - 1,637 - 81.84%
Level 4: 4000 - $25 - 3,538 - 88.45%
Luxury : 1000 - $200 - 865 - 86.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,966 - 83.15%
Average Income per Game$1,141,117
Year to Date Revenue$46,785,791

Expense

Pro Players Total Salaries$54,675,000
Farm Players Total Salaries$2,514,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$52,589,803
Farm Year To Date Expenses$2,200,719
Pro Salary Cap To Date$52,589,803
Farm Salary Cap To Date$2,200,719

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$335,429
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,712
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,189,000
Estimate Under Maximum Salary Cap of $57,500,000$311,000
Estimate Over Minimum Salary Cap of $25,000,000 $32,189,000
Current Bank Account$17,075,308
Projected Bank Account$17,075,308

Pro Players Salaries

Alex Pietrangelo $6,250,000 (4)
Patrice Bergeron $6,000,000 (1)
Patrick Marleau $4,850,000 (1)
Gabriel Landeskog $4,500,000 (4)
Tyler Johnson $3,750,000 (1)
Blake Comeau $3,750,000 (1)
Travis Hamonic $3,450,000 (3)
Ryan O'Reilly $3,375,000 (2)
Jacob Trouba $3,250,000 (2)
Ryan Callahan $2,700,000 (1)
Kari Lehtonen $2,500,000 (1)
Thomas Hickey $2,250,000 (2)
Mikael Granlund $1,250,000 (2)
Darcy Kuemper $1,000,000 (1)
Leon Draisatl $950,000 (2)
Bo Horvat $950,000 (1)
Zach Werenski $950,000 (3)
Eric Fehr $900,000 (1)
Josh Morrissey $900,000 (1)
Joakim Nordstrom $750,000 (1)
Richard Clune $400,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $54,675,000
Year 2019 : $26,225,000
Year 2020 : $15,150,000
Year 2021 : $10,750,000
Salary Average Commitment
Year 2018 : $24,400,000
Year 2019 : $19,250,000
Year 2020 : $15,150,000
Year 2021 : $10,750,000
Salary Cap with 1 Way Contract
Year 2018 : $54,675,000
Year 2019 : $26,225,000
Year 2020 : $15,150,000
Year 2021 : $10,750,000

Farm Players Salaries

Alex Galchenyuk $245,000 (3)
Roberto Luongo $175,000 (2)
Alex Petrovic $155,000 (1)
Dennis Seidenberg $150,000 (1)
Tomas Hertl $150,000 (1)
Matt Hunwick $140,000 (1)
Griffin Reinhart $104,500 (1)
Michael McNiven $100,000 (1)
Brendan Gaunce $99,000 (2)
Lawson Crouse $95,000 (3)
Dylan Strome $95,000 (3)
Sam Reinhart $95,000 (2)
Ilya Samsonov $90,000 (3)
Matt Grzelcyk $85,000 (3)
Oscar Dansk $85,000 (2)
Mitchell Stephens $85,000 (3)
Erik Condra $80,000 (1)
Christian Dvorak $75,000 (2)
Dysin Mayo $75,000 (2)
Jens Looke $70,000 (3)
Nathan Walker $65,000 (2)
Taylor Leier $60,500 (2)
Daniel Bernhardt $60,000 (3)
Brady Austin $50,000 (2)
Kevin Labanc $30,000 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,514,000
Year 2019 : $1,634,500
Year 2020 : $825,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,104,000
Year 2019 : $1,579,500
Year 2020 : $825,000
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $100 - 4,750 - 79.16%
Level 2: 5000 - $75 - 3,914 - 78.28%
Level 3: 2000 - $50 - 1,533 - 76.65%
Level 4: 4000 - $25 - 3,359 - 83.97%
Luxury : 1000 - $200 - 840 - 83.96%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,395 - 79.97%
Average Income per Game$1,102,939
Year to Date Revenue$45,220,510

Expense

Pro Players Total Salaries$45,375,000
Farm Players Total Salaries$2,860,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$47,274,556
Farm Year To Date Expenses$2,629,694
Pro Salary Cap To Date$47,274,556
Farm Salary Cap To Date$2,629,694

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$278,374
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$48,235,000
Estimate Under Maximum Salary Cap of $57,500,000$9,265,000
Estimate Over Minimum Salary Cap of $25,000,000 $23,235,000
Current Bank Account$10,353,560
Projected Bank Account$10,353,560

Pro Players Salaries

Tyler Bozak $5,400,000 (4)
Paul Martin $4,750,000 (1)
Mike Cammalleri $3,850,000 (2)
Kyle Okposo $3,200,000 (1)
Benoit Pouliot $3,150,000 (2)
Brent Seabrook $2,550,000 (2)
Conor Sheary $2,550,000 (2)
Brad Richardson $2,000,000 (2)
Brett Connolly $1,750,000 (2)
Ryan Milller $1,750,000 (1)
David Kampf $1,600,000 (3)
Eric Gryba $1,600,000 (2)
Tom Pyatt $1,550,000 (2)
Joel Ward $1,400,000 (1)
Jeremy Smith $1,375,000 (3)
Calle Jarnkrok $1,350,000 (1)
Joel Armia $1,250,000 (1)
Stephen Johns $1,250,000 (1)
Nick Jensen $1,100,000 (3)
Justin Falk $1,000,000 (1)
Tanner Fritz $950,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $45,375,000
Year 2019 : $29,425,000
Year 2020 : $9,475,000
Year 2021 : $5,400,000
Salary Average Commitment
Year 2018 : $32,925,000
Year 2019 : $29,425,000
Year 2020 : $9,475,000
Year 2021 : $5,400,000
Salary Cap with 1 Way Contract
Year 2018 : $45,375,000
Year 2019 : $29,425,000
Year 2020 : $9,475,000
Year 2021 : $5,400,000

Farm Players Salaries

Petr Mrazek $240,000 (1)
Scott Laughton $230,000 (2)
Pavel Francouz $225,000 (3)
Zach Aston-Reece $135,000 (1)
Igor Ozhiganov $125,000 (2)
Matthew Highmore $125,000 (2)
Johan Larsson $112,500 (2)
Ludvig Bystrom $100,000 (1)
Ville Meskanen $100,000 (2)
Sam Vigneualt $95,000 (1)
Seth Helgeson $92,500 (1)
Kerby Rychel $90,000 (1)
Matt Tennyson $90,000 (1)
Brandon Manning $90,000 (2)
Jim O'Brien $85,000 (1)
Remi Elie $85,000 (1)
Mitch Hults $85,000 (1)
Noah Rod $80,000 (2)
Brendan Guhle $80,000 (3)
Juho Lammikko $75,000 (2)
Conor Allen $75,000 (1)
Matiss Kivlenieks $70,000 (1)
Blake Siebenaler $65,000 (2)
Carter Verhaeghe $65,000 (1)
Kenny Agostino $65,000 (2)
Colton White $60,000 (3)
Karch Bachmann $50,000 (3)
Giorgio Estephan $40,000 (3)
Sergei Boikov $30,000 (3)
Total Farm Players29
Salary Commitment
Year 2018 : $2,860,000
Year 2019 : $1,552,500
Year 2020 : $485,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,132,500
Year 2019 : $1,552,500
Year 2020 : $485,000
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 4,730 - 78.83%
Level 2: 5000 - $75 - 3,875 - 77.51%
Level 3: 2000 - $50 - 1,557 - 77.87%
Level 4: 4000 - $25 - 3,443 - 86.07%
Luxury : 1000 - $200 - 833 - 83.26%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,438 - 80.21%
Average Income per Game$1,099,746
Year to Date Revenue$45,089,601

Expense

Pro Players Total Salaries$55,045,000
Farm Players Total Salaries$2,080,850
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$53,136,509
Farm Year To Date Expenses$1,744,328
Pro Salary Cap To Date$53,136,509
Farm Salary Cap To Date$1,744,326

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$337,699
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,005
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,125,850
Estimate Under Maximum Salary Cap of $57,500,000$374,150
Estimate Over Minimum Salary Cap of $25,000,000 $32,125,850
Current Bank Account$7,733,538
Projected Bank Account$7,733,538

Pro Players Salaries

Henrik Zetterberg $7,020,000 (2)
Ryan Kesler $6,750,000 (1)
PK Subban $5,400,000 (1)
Joe Thornton $4,500,000 (1)
Tyler Toffoli $4,400,000 (1)
Jonathan Quick $3,825,000 (2)
Derek Stepan $3,500,000 (3)
Torey Krug $3,000,000 (1)
Sami Vatanen $2,750,000 (3)
Greg Pateryn $2,500,000 (2)
Matthew Calvert $1,750,000 (2)
Austin Watson $1,500,000 (3)
Vladislav Namestnikov $1,400,000 (1)
Matthew Nieto $1,350,000 (2)
Dylan Larkin $900,000 (1)
Alexander Wennberg $900,000 (1)
Cedric Paquette $900,000 (2)
Robert Hagg $850,000 (1)
Ian McCoshen $850,000 (1)
Samuel Montembeault $700,000 (3)
Chase Lang $300,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $55,045,000
Year 2019 : $26,095,000
Year 2020 : $8,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $18,975,000
Year 2019 : $17,175,000
Year 2020 : $8,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $55,045,000
Year 2019 : $26,095,000
Year 2020 : $8,450,000
Year 2021 : $0

Farm Players Salaries

Malcom Subban $165,000 (1)
Bogdan Kiselevich $135,000 (2)
Jarred Tinordi $135,000 (2)
Mark McNeill $110,000 (2)
Alex Chiasson $110,000 (1)
Nicolas Kerdiles $99,000 (1)
Chris Terry $91,850 (3)
Miikka Salomaki $90,000 (1)
Nicolas Aube-Kubel $85,000 (2)
Adam Erne $85,000 (1)
William Carrier $80,000 (1)
Zach Sanford $80,000 (1)
Jordan Subban $80,000 (1)
Erik Cernak $80,000 (3)
Landon Ferraro $75,000 (1)
Kevin Stenlund $75,000 (3)
Tyler Bertuzzi $70,000 (1)
Eamon McAdam $65,000 (1)
Louis Belpedio $65,000 (2)
Mark Friedman $60,000 (2)
Stephon Williams $55,000 (1)
Riley Barber $55,000 (2)
David Cotton $45,000 (3)
Chaz Reddekop $30,000 (3)
Erik Kallgren $30,000 (3)
Taylor Fedun $30,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,080,850
Year 2019 : $996,850
Year 2020 : $351,850
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,655,850
Year 2019 : $916,850
Year 2020 : $351,850
Year 2021 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Centre
Level 1: 6000 - $100 - 4,793 - 79.88%
Level 2: 5000 - $75 - 3,892 - 77.84%
Level 3: 2000 - $50 - 1,566 - 78.28%
Level 4: 4000 - $25 - 3,450 - 86.26%
Luxury : 1000 - $200 - 822 - 82.15%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,522 - 80.68%
Average Income per Game$1,105,987
Year to Date Revenue$45,345,487

Expense

Pro Players Total Salaries$54,934,000
Farm Players Total Salaries$2,158,000
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$51,969,491
Farm Year To Date Expenses$2,200,162
Pro Salary Cap To Date$51,969,491
Farm Salary Cap To Date$2,200,162

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$337,018
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,488
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,092,000
Estimate Under Maximum Salary Cap of $57,500,000$408,000
Estimate Over Minimum Salary Cap of $25,000,000 $32,092,000
Current Bank Account$14,302,989
Projected Bank Account$14,302,989

Pro Players Salaries

Jay Bouwmeester $5,700,000 (1)
Cameron Atkinson $4,500,000 (3)
Jeff Petry $4,000,000 (3)
Artemi Panarin $4,000,000 (2)
Scott Darling $3,825,000 (3)
Nick Foligno $3,750,000 (1)
Darren Helm $3,750,000 (3)
Alexander Steen $3,500,000 (1)
Zemgus Girgensons $2,934,000 (3)
Olli Maatta $2,750,000 (2)
Michael Stone $2,600,000 (3)
Troy Brouwer $2,600,000 (2)
Cal Clutterbuck $2,400,000 (2)
Michal Kempny $1,650,000 (1)
Tanner Kero $1,300,000 (2)
Brock McGinn $950,000 (2)
Nic Dowd $875,000 (1)
Tom Kuhnhackl $800,000 (2)
Jordan Szwarz $700,000 (2)
Garret Sparks $590,000 (1)
Alexander Guptill $560,000 (1)
Darren Raddysh $400,000 (3)
Chris Calnan $400,000 (1)
Anton Lindholm $400,000 (2)
Total Pro Players24
Salary Commitment
Year 2018 : $54,934,000
Year 2019 : $37,909,000
Year 2020 : $22,009,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $33,759,000
Year 2019 : $28,084,000
Year 2020 : $14,284,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $54,934,000
Year 2019 : $37,909,000
Year 2020 : $22,009,000
Year 2021 : $0

Farm Players Salaries

Andreas Borgman $195,000 (2)
Andrew Shaw $160,000 (2)
Tyler Ennis $130,000 (2)
Bobby Farnham $110,000 (2)
TJ Brennan $95,000 (1)
Stuart Percy $94,000 (2)
Mitch Moroz $91,500 (2)
Richard Bachman $90,000 (2)
Nic Petan $85,000 (1)
Brooks Macek $85,000 (3)
Jeremy Bracco $80,000 (3)
Justin Hickman $80,000 (2)
Mat Bodie $80,000 (2)
Grayson Downing $75,000 (1)
Jesper Lindgren $75,000 (3)
Colby Cave $75,000 (3)
Ben Harpur $65,000 (1)
Joel Hanley $65,000 (1)
Devante Stephens $65,000 (3)
Trevor Moore $62,500 (3)
Austin Poganski $60,000 (2)
Adam Helewka $60,000 (3)
Michael Houser $50,000 (1)
John Nyberg $45,000 (2)
Adam Huska $45,000 (3)
Mackenzie Skapski $40,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,158,000
Year 2019 : $1,683,000
Year 2020 : $547,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,554,000
Year 2019 : $1,354,000
Year 2020 : $547,500
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $100 - 4,832 - 80.53%
Level 2: 5000 - $75 - 3,922 - 78.45%
Level 3: 2000 - $50 - 1,578 - 78.88%
Level 4: 4000 - $25 - 3,459 - 86.49%
Luxury : 1000 - $200 - 845 - 84.52%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,637 - 81.31%
Average Income per Game$1,117,866
Year to Date Revenue$45,832,486

Expense

Pro Players Total Salaries$53,065,000
Farm Players Total Salaries$1,125,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$53,621,118
Farm Year To Date Expenses$1,096,759
Pro Salary Cap To Date$53,621,118
Farm Salary Cap To Date$1,096,759

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,552
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,031
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,190,000
Estimate Under Maximum Salary Cap of $57,500,000$3,310,000
Estimate Over Minimum Salary Cap of $25,000,000 $29,190,000
Current Bank Account$18,684,391
Projected Bank Account$18,684,391

Pro Players Salaries

Ryan Getzlaf $5,400,000 (3)
Erik Karlsson $5,390,000 (1)
Claude Giroux $5,175,000 (1)
Vladimir Tarasenko $5,000,000 (4)
Matt Duchene $5,000,000 (2)
John Carlson $4,000,000 (2)
Antti Raanta $3,250,000 (4)
Sean Couturier $3,000,000 (3)
Karl Alzner $2,750,000 (2)
Adam Larsson $2,700,000 (1)
Mattias Ekholm $2,600,000 (3)
Carl Soderberg $2,200,000 (1)
Jesper Fast $1,550,000 (2)
Ryan Spooner $1,500,000 (2)
David Pastrnak $900,000 (2)
Peter Budaj $900,000 (1)
Scott Mayfield $650,000 (2)
Carter Sandlak $400,000 (1)
Darryl Bootland $400,000 (1)
Quentin Shore $300,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $53,065,000
Year 2019 : $35,600,000
Year 2020 : $19,250,000
Year 2021 : $8,250,000
Salary Average Commitment
Year 2018 : $18,100,000
Year 2019 : $15,700,000
Year 2020 : $11,450,000
Year 2021 : $8,250,000
Salary Cap with 1 Way Contract
Year 2018 : $53,065,000
Year 2019 : $35,600,000
Year 2020 : $19,250,000
Year 2021 : $8,250,000

Farm Players Salaries

Jack Eichel $95,000 (2)
Vaclav Karabacek $85,000 (2)
Brian Lashoff $75,000 (2)
Hudson Fasching $70,000 (1)
Michael Spacek $65,000 (3)
Joe Cannata $60,500 (1)
Kevin Porter $60,000 (2)
Joey Dudek $55,000 (2)
Ryan Rupert $55,000 (2)
Cavan Fitzgerald $52,500 (1)
Brendan Woods $50,000 (1)
Mantas Armalis $50,000 (1)
Jason Chimera $50,000 (1)
Oleg Yevenko $50,000 (2)
Jordan Nolan $50,000 (1)
Vladislav Gavrikov $45,000 (3)
Jean Dupuy $45,000 (2)
Aaron Harstad $42,000 (1)
Anders Bjork $40,000 (2)
Ivan Chukarov $30,000 (3)
Total Farm Players20
Salary Commitment
Year 2018 : $1,125,000
Year 2019 : $700,000
Year 2020 : $140,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $919,500
Year 2019 : $670,000
Year 2020 : $140,000
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $105 - 4,376 - 72.93%
Level 2: 5000 - $75 - 3,773 - 75.46%
Level 3: 2000 - $50 - 1,492 - 74.60%
Level 4: 4000 - $25 - 3,303 - 82.58%
Luxury : 1000 - $200 - 813 - 81.27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,757 - 76.43%
Average Income per Game$1,067,785
Year to Date Revenue$43,779,196

Expense

Pro Players Total Salaries$49,785,000
Farm Players Total Salaries$2,043,750
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$51,687,455
Farm Year To Date Expenses$1,902,204
Pro Salary Cap To Date$51,687,455
Farm Salary Cap To Date$1,902,204

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,429
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,773
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,828,750
Estimate Under Maximum Salary Cap of $57,500,000$5,671,250
Estimate Over Minimum Salary Cap of $25,000,000 $26,828,750
Current Bank Account$4,871,950
Projected Bank Account$4,871,950

Pro Players Salaries

Corey Perry $6,210,000 (2)
Tyler Myers $5,750,000 (1)
Ilya Kovalchuk $4,850,000 (3)
Derek Forbort $4,500,000 (3)
Francois Beauchemin $3,400,000 (1)
Radko Gudas $3,250,000 (4)
Brian Elliott $2,800,000 (2)
Chad Johnson $2,600,000 (2)
Andrew Campbell $2,500,000 (1)
Andreas Athanasiou $2,400,000 (1)
Gustav Nyquist $2,000,000 (1)
Yannick Weber $1,500,000 (1)
Mark Borowiecki $1,450,000 (2)
Stefan Noesen $1,000,000 (1)
Boone Jenner $1,000,000 (1)
Daniel Carr $825,000 (1)
Jayce Hawryluk $800,000 (2)
Cole Cassels $750,000 (1)
Tyler Graovac $600,000 (1)
Sam Anas $500,000 (1)
John Gilmour $400,000 (1)
Hampus Melen $400,000 (1)
Dylan Sikura $300,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $49,785,000
Year 2019 : $26,760,000
Year 2020 : $12,600,000
Year 2021 : $3,250,000
Salary Average Commitment
Year 2018 : $30,050,000
Year 2019 : $20,850,000
Year 2020 : $12,600,000
Year 2021 : $3,250,000
Salary Cap with 1 Way Contract
Year 2018 : $49,785,000
Year 2019 : $26,760,000
Year 2020 : $12,600,000
Year 2021 : $3,250,000

Farm Players Salaries

Matthew Benning $125,000 (1)
Dmitri Jaskin $120,000 (1)
Patrick Russell $110,000 (2)
Andrew Poturalski $90,000 (1)
Troy Grosenick $90,000 (2)
Keegan Lowe $85,000 (1)
Ryan Gropp $85,000 (3)
Vladislav Kamenev $85,000 (2)
Josh Jacobs $85,000 (2)
Michael Mersch $85,000 (2)
Mackenzie Blackwood $80,000 (3)
Troy Bourke $80,000 (3)
Brandon Montour $80,000 (2)
Marcus Sorensen $77,500 (2)
Tom Parisi $75,000 (2)
Adam Tambellini $70,000 (1)
Jackson Houck $70,000 (1)
Adin Hill $70,000 (3)
Gemel Smith $65,000 (4)
Lane Pederson $65,000 (2)
Petteri Lindbohm $61,250 (4)
Ryan Mantha $60,000 (2)
Ethan Bear $55,000 (3)
Joseph Cecconi $50,000 (3)
Ondrej Vala $50,000 (1)
Wiley Sherman $45,000 (1)
Santeri Saari $30,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,043,750
Year 2019 : $1,358,750
Year 2020 : $546,250
Year 2021 : $126,250
Salary Average Commitment
Year 2018 : $1,536,250
Year 2019 : $1,186,250
Year 2020 : $546,250
Year 2021 : $126,250

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells-Fargo Center
Level 1: 6000 - $100 - 4,783 - 79.72%
Level 2: 5000 - $75 - 3,829 - 76.58%
Level 3: 2000 - $50 - 1,573 - 78.66%
Level 4: 4000 - $25 - 3,414 - 85.35%
Luxury : 1000 - $200 - 833 - 83.35%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,433 - 80.18%
Average Income per Game$1,101,846
Year to Date Revenue$45,175,678

Expense

Pro Players Total Salaries$53,790,000
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$52,504,796
Farm Year To Date Expenses$2,256,883
Pro Salary Cap To Date$52,504,796
Farm Salary Cap To Date$2,256,883

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$330,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,219
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,065,000
Estimate Under Maximum Salary Cap of $57,500,000$1,435,000
Estimate Over Minimum Salary Cap of $25,000,000 $31,065,000
Current Bank Account$6,279,759
Projected Bank Account$6,279,759

Pro Players Salaries

Jason Spezza $6,840,000 (2)
Jakub Voracek $5,525,000 (1)
Eric Staal $5,500,000 (1)
Erik Johnson $5,400,000 (2)
Alex Edler $4,500,000 (1)
Andrei Vasilevskiy $3,750,000 (3)
Martin Hanzal $3,600,000 (2)
Seth Jones $3,500,000 (2)
Sam Gagner $3,150,000 (1)
Trevor Daley $3,100,000 (1)
Matt Cullen $2,000,000 (1)
Cam Ward $1,250,000 (2)
Chris Stewart $975,000 (1)
Ivan Provorov $950,000 (3)
Mikko Rantanen $950,000 (3)
Nathan McKinnon $950,000 (1)
Neal Pionk $600,000 (2)
Danton Heinen $550,000 (2)
Anton Rodin $400,000 (1)
Bokondji Imama $300,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $53,790,000
Year 2019 : $27,690,000
Year 2020 : $5,950,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $14,525,000
Year 2019 : $9,550,000
Year 2020 : $5,950,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $53,790,000
Year 2019 : $27,690,000
Year 2020 : $5,950,000
Year 2021 : $0

Farm Players Salaries

Dominik Simon $450,000 (3)
Jori Lehtera $110,000 (1)
Kiefer Sherwood $100,000 (3)
Joel L'Esperance $97,500 (4)
Josh Teves $97,500 (4)
Collin Delia $97,500 (3)
Benjamin Gleason $95,000 (3)
Pavel Zacha $95,000 (3)
Philippe Myers $90,000 (4)
Jake Bischoff $80,000 (1)
Jacob McDonald $77,500 (3)
Alex Barre-Boulet $75,000 (2)
Brad Hunt $75,000 (2)
Jordy Bellerive $75,000 (3)
Dylan Coghlan $70,000 (2)
Laurent Brossoit $70,000 (1)
Felix Sandstrom $70,000 (3)
Michael Amadio $65,000 (2)
Kole Sherwood $65,000 (1)
Oskar Lindblom $55,000 (2)
Austin Strand $55,000 (2)
Troy Terry $55,000 (3)
Matt Luff $55,000 (2)
Patrick Holway $40,000 (2)
Erik Walli-Walterholm $30,000 (2)
Patrik Virta $30,000 (2)
Total Farm Players26
Salary Commitment
Year 2018 : $2,275,000
Year 2019 : $1,545,000
Year 2020 : $995,000
Year 2021 : $285,000
Salary Average Commitment
Year 2018 : $2,035,000
Year 2019 : $1,450,000
Year 2020 : $925,000
Year 2021 : $285,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 4,690 - 78.17%
Level 2: 5000 - $60 - 4,873 - 97.46%
Level 3: 2000 - $35 - 1,941 - 97.04%
Level 4: 4000 - $25 - 3,381 - 84.53%
Luxury : 1000 - $200 - 834 - 83.36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,719 - 87.33%
Average Income per Game$1,086,465
Year to Date Revenue$44,545,057

Expense

Pro Players Total Salaries$36,982,500
Farm Players Total Salaries$3,163,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$46,729,031
Farm Year To Date Expenses$2,096,321
Pro Salary Cap To Date$46,729,031
Farm Salary Cap To Date$2,096,300

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$226,887
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,769
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$40,145,500
Estimate Under Maximum Salary Cap of $57,500,000$17,354,500
Estimate Over Minimum Salary Cap of $25,000,000 $15,145,500
Current Bank Account$10,719,705
Projected Bank Account$10,719,705

Pro Players Salaries

Jordan Eberle $4,100,000 (1)
Brian Boyle $3,000,000 (3)
Teuvo Teravainen $2,750,000 (2)
Nick Bjugstad $2,750,000 (1)
TJ Brodie $2,600,000 (1)
Danny Dekeyser $2,500,000 (1)
Hampus Lindholm $2,500,000 (2)
Semyon Varlamov $2,500,000 (2)
Elias Lindholm $2,350,000 (3)
David Savard $2,350,000 (1)
Zack Smith $2,000,000 (2)
Shayne Gostisbehere $1,750,000 (2)
Eric Tangradi $925,000 (1)
Darren Archibald $907,500 (1)
Tristan Jarry $850,000 (1)
Lukas Sedlak $800,000 (2)
Brett Pesce $750,000 (1)
Tye McGinn $700,000 (1)
Sean Malone $600,000 (1)
Brian Pinho $300,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $36,982,500
Year 2019 : $17,650,000
Year 2020 : $5,350,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $19,007,500
Year 2019 : $12,950,000
Year 2020 : $5,350,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $36,982,500
Year 2019 : $17,650,000
Year 2020 : $5,350,000
Year 2021 : $0

Farm Players Salaries

Kyle Connor $900,000 (3)
Damon Severson $225,000 (2)
Gavin Bayreuther $150,000 (1)
Brock Nelson $150,000 (1)
Keith Kinkaid $150,000 (1)
Denis Guryanov $95,000 (3)
Nick Ritchie $95,000 (2)
Ryan Pulock $90,000 (1)
Ryan Hartman $90,000 (1)
Josh Leivo $88,000 (1)
Philip Samuelsson $85,000 (2)
Daniel Brickley $85,000 (2)
Mitch Vande Sompel $80,000 (3)
Steven Fogarty $75,000 (1)
Ryan Donato $75,000 (2)
Carl Dahlstrom $75,000 (1)
Alexandre Fortin $75,000 (1)
Mason Geertsen $70,000 (1)
Pavel Buchnevich $70,000 (1)
Anthony Duclair $70,000 (1)
Connor Crisp $70,000 (1)
Tomas Hyka $65,000 (2)
Michael Bournival $65,000 (1)
Kaapo Kahkonen $60,000 (2)
Casey DeSmith $50,000 (1)
Jack Becker $30,000 (2)
Kyle Jenkins $30,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $3,163,000
Year 2019 : $1,015,000
Year 2020 : $265,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,075,000
Year 2019 : $960,000
Year 2020 : $265,000
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 4,682 - 78.04%
Level 2: 5000 - $75 - 3,830 - 76.61%
Level 3: 2000 - $50 - 1,543 - 77.16%
Level 4: 4000 - $25 - 3,407 - 85.18%
Luxury : 1000 - $200 - 836 - 83.58%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,299 - 79.44%
Average Income per Game$1,090,801
Year to Date Revenue$44,722,857

Expense

Pro Players Total Salaries$43,275,000
Farm Players Total Salaries$2,031,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$45,958,796
Farm Year To Date Expenses$1,844,011
Pro Salary Cap To Date$45,958,796
Farm Salary Cap To Date$1,844,011

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$265,491
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,694
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$45,306,000
Estimate Under Maximum Salary Cap of $57,500,000$12,194,000
Estimate Over Minimum Salary Cap of $25,000,000 $20,306,000
Current Bank Account$10,855,127
Projected Bank Account$10,855,127

Pro Players Salaries

Andrew MacDonald $4,900,000 (2)
Jamie Benn $4,750,000 (1)
David Krejci $3,850,000 (1)
Jimmy Howard $3,500,000 (2)
Alex Goligoski $3,500,000 (3)
Reilly Smith $3,000,000 (2)
Evander Kane $3,000,000 (2)
Mark Stone $2,700,000 (1)
Justin Braun $2,550,000 (2)
Viktor Rask $1,850,000 (2)
Edward Pasquale $1,350,000 (1)
Mark Pysyk $1,250,000 (1)
Zach Hyman $1,175,000 (3)
Jay Beagle $1,150,000 (1)
Yanni Gourde $1,100,000 (1)
Timo Meier $950,000 (3)
Brandon Davidson $950,000 (1)
William Nylander $950,000 (2)
Christian Djoos $500,000 (3)
Alexander Kerfoot $300,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $43,275,000
Year 2019 : $26,175,000
Year 2020 : $6,425,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $30,975,000
Year 2019 : $23,475,000
Year 2020 : $6,425,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $43,275,000
Year 2019 : $26,175,000
Year 2020 : $6,425,000
Year 2021 : $0

Farm Players Salaries

Brandon Tanev $102,500 (1)
Zach Trotman $100,000 (3)
Melker Karlsson $100,000 (1)
Frank Vatrano $95,000 (2)
Dylan Blujus $93,500 (2)
Jakob Forsbacka-Karlsson $85,000 (3)
Jacob Larsson $85,000 (3)
Fredrik Claesson $85,000 (1)
Dennis Yan $80,000 (3)
Reid Boucher $80,000 (2)
Marcus Pettersson $80,000 (2)
Spencer Martin $75,000 (1)
Robin Kovacs $75,000 (3)
Dillon Simpson $75,000 (1)
Kyle Wood $70,000 (2)
Austin Wagner $70,000 (3)
Nicolas Roy $70,000 (3)
Curtis McKenzie $67,500 (1)
Aaron Irving $65,000 (2)
Parker Wotherspoon $65,000 (3)
Callum Booth $65,000 (3)
Nikita Korostelev $65,000 (3)
Lucas Wallmark $60,000 (2)
Austin Czarnik $52,500 (1)
Andrew Mangiapane $50,000 (3)
Adam Ollas Mattsson $50,000 (2)
Emil Pettersson $40,000 (1)
Victor Olofsson $30,000 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,031,000
Year 2019 : $1,433,500
Year 2020 : $810,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,673,500
Year 2019 : $1,433,500
Year 2020 : $810,000
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Memorial
Level 1: 6000 - $100 - 4,844 - 80.73%
Level 2: 5000 - $75 - 3,867 - 77.33%
Level 3: 2000 - $50 - 1,594 - 79.70%
Level 4: 4000 - $25 - 3,443 - 86.07%
Luxury : 1000 - $200 - 848 - 84.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,596 - 81.09%
Average Income per Game$1,115,882
Year to Date Revenue$45,751,147

Expense

Pro Players Total Salaries$55,030,000
Farm Players Total Salaries$2,072,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$53,829,564
Farm Year To Date Expenses$1,720,472
Pro Salary Cap To Date$53,829,564
Farm Salary Cap To Date$1,720,472

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$337,607
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,950
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,102,000
Estimate Under Maximum Salary Cap of $57,500,000$398,000
Estimate Over Minimum Salary Cap of $25,000,000 $32,102,000
Current Bank Account-$674,412
Projected Bank Account-$674,412

Pro Players Salaries

Jonathan Toews $8,500,000 (1)
Zach Parise $5,350,000 (3)
Andrew Cogliano $4,800,000 (2)
Antoine Vermette $4,500,000 (1)
Matt Niskanen $3,900,000 (1)
Connor Hellebuyck $3,750,000 (3)
Brandon Dubinsky $3,750,000 (3)
Kevin Shattenkirk $3,000,000 (1)
Luke Schenn $2,900,000 (1)
Justin Faulk $2,600,000 (1)
Mikael Backlund $2,280,000 (1)
Luca Sbisa $2,000,000 (1)
Michael Grabner $1,750,000 (1)
Justin Schultz $1,750,000 (3)
Mike Smith $1,250,000 (2)
William Karlsson $1,000,000 (1)
Jake Guentzel $700,000 (1)
Cameron Hughes $500,000 (3)
David Broll $450,000 (2)
Ondrej Kase $300,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $55,030,000
Year 2019 : $21,900,000
Year 2020 : $15,100,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $23,780,000
Year 2019 : $17,400,000
Year 2020 : $15,100,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $55,030,000
Year 2019 : $21,900,000
Year 2020 : $15,100,000
Year 2021 : $0

Farm Players Salaries

Kenton Helgeson $345,000 (1)
Michael Hutchinson $200,000 (1)
Tim Heed $100,000 (1)
Roland McKeown $85,000 (2)
Andreas Englund $80,000 (2)
Warren Foegele $80,000 (2)
Joseph Cramarossa $80,000 (1)
Keaton Thompson $75,000 (1)
Adam Wilcox $70,000 (1)
Jake Walman $70,000 (2)
Keegan Iverson $70,000 (2)
Kurtis Gabriel $70,000 (1)
Brent Gates $70,000 (3)
Andrew Welinski $68,000 (1)
Dale Weise $65,000 (1)
Patrick Brown $64,000 (2)
Ben Thomas $60,000 (2)
Mike Robinson $60,000 (3)
Clark Bishop $55,000 (2)
Mitch Reinke $55,000 (1)
Michael Bunting $55,000 (2)
Brett Seney $50,000 (3)
Chase Pearson $45,000 (3)
Bobo Carpenter $40,000 (2)
Jamie Devane $30,000 (1)
Grant Hutton $30,000 (2)
Total Farm Players26
Salary Commitment
Year 2018 : $2,072,000
Year 2019 : $914,000
Year 2020 : $225,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,805,000
Year 2019 : $880,000
Year 2020 : $225,000
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $100 - 4,771 - 79.52%
Level 2: 5000 - $75 - 3,965 - 79.29%
Level 3: 2000 - $50 - 1,587 - 79.35%
Level 4: 4000 - $25 - 3,436 - 85.91%
Luxury : 1000 - $200 - 837 - 83.74%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,597 - 81.09%
Average Income per Game$1,113,217
Year to Date Revenue$45,641,896

Expense

Pro Players Total Salaries$54,745,000
Farm Players Total Salaries$2,752,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$53,238,717
Farm Year To Date Expenses$2,099,091
Pro Salary Cap To Date$53,238,717
Farm Salary Cap To Date$2,099,080

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$335,859
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,203
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,497,500
Estimate Under Maximum Salary Cap of $57,500,000$2,500
Estimate Over Minimum Salary Cap of $25,000,000 $32,497,500
Current Bank Account$17,408,362
Projected Bank Account$17,408,362

Pro Players Salaries

Anze Kopitar $8,250,000 (2)
Steven Stamkos $6,525,000 (2)
Tyler Seguin $6,000,000 (4)
Kristopher Letang $5,000,000 (1)
Tomas Plekanec $4,500,000 (1)
Leo Komarov $3,750,000 (1)
Brooks Laich $3,325,000 (1)
Lars Eller $3,000,000 (1)
Ron Hainsey $2,550,000 (1)
Cam Talbot $2,450,000 (1)
Deryk Engelland $1,800,000 (2)
Erik Haula $1,450,000 (1)
Chris Butler $1,300,000 (1)
Kevin Gravel $950,000 (1)
Anthony Mantha $950,000 (1)
Noah Juulsen $900,000 (3)
Philip Varone $850,000 (1)
Joseph Blandisi $495,000 (1)
Tyler Moy $400,000 (2)
Miroslav Svoboda $300,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $54,745,000
Year 2019 : $24,175,000
Year 2020 : $7,200,000
Year 2021 : $6,000,000
Salary Average Commitment
Year 2018 : $39,095,000
Year 2019 : $24,175,000
Year 2020 : $7,200,000
Year 2021 : $6,000,000
Salary Cap with 1 Way Contract
Year 2018 : $54,745,000
Year 2019 : $24,175,000
Year 2020 : $7,200,000
Year 2021 : $6,000,000

Farm Players Salaries

Patrick Laine $950,000 (2)
Craig Anderson $200,000 (2)
Ben Lovejoy $170,000 (1)
Jordan Weal $165,000 (4)
Peter Holland $140,000 (1)
Jordan Schroeder $140,000 (1)
Jordan Schmaltz $100,000 (2)
Nikolaj Ehlers $95,000 (2)
Miles Gendron $82,500 (2)
Filip Hronek $80,000 (2)
Madison Bowey $80,000 (1)
Paul Thompson $75,000 (2)
Jack Nevins $70,000 (2)
Dylan Sadowy $70,000 (2)
David Pope $65,000 (1)
Anthony Stolarz $65,000 (3)
Chris Mueller $55,000 (2)
Alexander Kadeykin $55,000 (2)
Cameron Schilling $35,000 (1)
Brandon Bollig $30,000 (1)
Nolan DeJong $30,000 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $2,752,500
Year 2019 : $1,207,500
Year 2020 : $230,000
Year 2021 : $165,000
Salary Average Commitment
Year 2018 : $2,462,500
Year 2019 : $1,167,500
Year 2020 : $230,000
Year 2021 : $165,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $90 - 5,641 - 94.01%
Level 2: 5000 - $75 - 4,324 - 86.48%
Level 3: 2000 - $70 - 1,571 - 78.55%
Level 4: 4000 - $55 - 2,865 - 71.61%
Luxury : 1000 - $180 - 963 - 96.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,364 - 85.35%
Average Income per Game$1,163,624
Year to Date Revenue$46,544,957

Expense

Pro Players Total Salaries$48,885,000
Farm Players Total Salaries$2,237,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$50,512,654
Farm Year To Date Expenses$1,424,263
Pro Salary Cap To Date$50,512,654
Farm Salary Cap To Date$1,424,263

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,908
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,981
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,122,000
Estimate Under Maximum Salary Cap of $57,500,000$6,378,000
Estimate Over Minimum Salary Cap of $25,000,000 $26,122,000
Current Bank Account$11,082,306
Projected Bank Account$11,082,306

Pro Players Salaries

Phil Kessel $7,500,000 (4)
Jordan Staal $5,535,000 (1)
Marc Andre Fleury $5,000,000 (1)
Patrik Berglund $5,000,000 (2)
Drew Stafford $3,300,000 (1)
Erik Gudbranson $2,900,000 (1)
Jaccob Slavin $2,900,000 (4)
Craig Smith $2,600,000 (1)
Brian Dumoulin $2,500,000 (2)
Henrik Lundqvist $2,500,000 (1)
Ryan Carpenter $1,450,000 (2)
Gabriel Bourque $950,000 (2)
Noah Hanifin $950,000 (2)
Joel Eriksson Ek $900,000 (3)
Jakub Vrana $900,000 (2)
Brian Gionta $850,000 (1)
Charles Hudon $850,000 (3)
Yakov Trenin $850,000 (3)
Andrej Sustr $800,000 (2)
Jordan Oesterle $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $48,885,000
Year 2019 : $25,550,000
Year 2020 : $13,000,000
Year 2021 : $10,400,000
Salary Average Commitment
Year 2018 : $25,400,000
Year 2019 : $20,850,000
Year 2020 : $13,000,000
Year 2021 : $10,400,000
Salary Cap with 1 Way Contract
Year 2018 : $48,885,000
Year 2019 : $25,550,000
Year 2020 : $13,000,000
Year 2021 : $10,400,000

Farm Players Salaries

Jared Fiegl $300,000 (2)
Chandler Yakimowicz $300,000 (2)
Frederik Tiffels $300,000 (3)
Chad Ruhwedel $150,000 (1)
Charlie Lindgren $100,000 (1)
Chris Summers $85,000 (2)
Brian Strait $78,000 (2)
Hayden Verbeek $77,500 (2)
Alexandre Alain $77,000 (3)
Jared Coreau $72,500 (1)
Steven Oleksy $70,000 (2)
Andrey Pedan $66,000 (1)
Thomas Di Pauli $66,000 (2)
Austen Brassard $65,000 (1)
Beau Starrett $60,000 (2)
Joel Teasdale $55,000 (3)
Stefan Matteau $55,000 (1)
Luc Snuggerud $50,000 (2)
Luke Johnson $45,000 (1)
Travis Brown $45,000 (2)
Spencer Smallman $45,000 (3)
Mitchell Hoelscher $40,000 (3)
Clifford Watson $35,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,237,000
Year 2019 : $873,500
Year 2020 : $247,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,029,500
Year 2019 : $873,500
Year 2020 : $247,000
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $100 - 4,714 - 78.57%
Level 2: 5000 - $75 - 3,844 - 76.87%
Level 3: 2000 - $50 - 1,527 - 76.37%
Level 4: 4000 - $25 - 3,344 - 83.60%
Luxury : 1000 - $200 - 835 - 83.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,264 - 79.25%
Average Income per Game$1,092,295
Year to Date Revenue$44,784,099

Expense

Pro Players Total Salaries$40,897,000
Farm Players Total Salaries$2,539,164
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$47,461,723
Farm Year To Date Expenses$1,894,258
Pro Salary Cap To Date$47,461,723
Farm Salary Cap To Date$1,894,258

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$250,902
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,870
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$43,436,164
Estimate Under Maximum Salary Cap of $57,500,000$14,063,836
Estimate Over Minimum Salary Cap of $25,000,000 $18,436,164
Current Bank Account$12,683,075
Projected Bank Account$12,683,075

Pro Players Salaries

Mark Giordano $5,400,000 (1)
Brendan Gallagher $4,850,000 (3)
Johnny Gaudreau $4,275,000 (1)
Mark Scheifele $4,100,000 (1)
John Gibson $4,050,000 (2)
Frans Nielsen $3,600,000 (2)
Dmitri Orlov $3,000,000 (3)
Nick Holden $1,850,000 (2)
Pierre-Edouard Bellemare $1,000,000 (1)
Nate Thompson $975,000 (1)
Noel Acciari $950,000 (1)
Nick Schmaltz $900,000 (2)
David Schlemko $900,000 (1)
Sebastian Aho $850,000 (2)
Steve Santini $850,000 (1)
Jake Dotchin $850,000 (3)
Alexandre Grenier $847,000 (2)
Evan Cowley $600,000 (1)
Greg Chase $450,000 (1)
Adam Chapie $300,000 (1)
Scott Hartnell $300,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $40,897,000
Year 2019 : $20,797,000
Year 2020 : $8,700,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $24,397,000
Year 2019 : $20,797,000
Year 2020 : $8,700,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $40,897,000
Year 2019 : $20,797,000
Year 2020 : $8,700,000
Year 2021 : $0

Farm Players Salaries

Keegan Kolesar $700,000 (3)
Jake Gardiner $215,000 (1)
Shawn Matthias $180,000 (3)
Dryden Hunt $150,000 (1)
Louis Domingue $125,000 (1)
Erik Gustafsson $120,000 (3)
Joey Leach $93,500 (3)
Hunter Shinkaruk $90,000 (1)
Samuel Kurker $88,000 (3)
Luke Philp $87,464 (4)
Alex Nedeljkovic $85,000 (2)
Jean-Sebastien Dea $77,000 (2)
Kyle Clifford $70,000 (2)
Joey Laleggia $70,000 (1)
Christian Wolanin $60,000 (3)
Trevor Carrick $56,200 (2)
Garnet Hathaway $55,000 (1)
Matthew Phillips $50,000 (2)
Shane Harper $47,000 (1)
Chris Bourque $30,000 (1)
Chris Conner $30,000 (1)
Colby Williams $30,000 (3)
Cameron Gaunce $30,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $2,539,164
Year 2019 : $1,067,164
Year 2020 : $728,964
Year 2021 : $87,464
Salary Average Commitment
Year 2018 : $2,177,964
Year 2019 : $1,040,964
Year 2020 : $728,964
Year 2021 : $87,464

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 4,852 - 80.87%
Level 2: 5000 - $75 - 3,938 - 78.76%
Level 3: 2000 - $50 - 1,566 - 78.31%
Level 4: 4000 - $25 - 3,494 - 87.36%
Luxury : 1000 - $200 - 838 - 83.83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,689 - 81.61%
Average Income per Game$1,119,738
Year to Date Revenue$45,909,265

Expense

Pro Players Total Salaries$51,175,000
Farm Players Total Salaries$1,565,100
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$52,561,810
Farm Year To Date Expenses$1,383,993
Pro Salary Cap To Date$52,561,810
Farm Salary Cap To Date$1,383,993

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$313,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,782
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$52,740,100
Estimate Under Maximum Salary Cap of $57,500,000$4,759,900
Estimate Over Minimum Salary Cap of $25,000,000 $27,740,100
Current Bank Account$6,624,272
Projected Bank Account$6,624,272

Pro Players Salaries

Sidney Crosby $6,500,000 (4)
Travis Zajac $5,200,000 (3)
Filip Forsberg $4,200,000 (2)
Bryan Little $4,125,000 (2)
Oscar Klefbom $3,750,000 (2)
Marc Staal $3,700,000 (3)
Dustin Brown $3,300,000 (1)
Matt Murray $2,900,000 (2)
Carl Hagelin $2,800,000 (2)
Nikita Zaitsev $2,600,000 (1)
Dmitry Kulikov $2,600,000 (1)
Jason Demers $2,500,000 (1)
James van Riemsdyk $2,300,000 (1)
Auston Matthews $950,000 (2)
Jack Roslovic $850,000 (3)
Travis Dermott $800,000 (3)
Mikko Koskinen $600,000 (2)
Paul Carey $400,000 (2)
Harry Zolnierczyk $400,000 (1)
Chris Porter $400,000 (1)
Christopher Wilkie $300,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $51,175,000
Year 2019 : $36,775,000
Year 2020 : $17,050,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $31,900,000
Year 2019 : $29,500,000
Year 2020 : $17,050,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $51,175,000
Year 2019 : $36,775,000
Year 2020 : $17,050,000
Year 2021 : $6,500,000

Farm Players Salaries

Valeri Nichushkin $200,000 (1)
Anders Nilsson $100,000 (1)
Yegor Korshkov $85,000 (1)
Vitek Vanecek $80,000 (2)
Ryan Collins $80,000 (2)
Corban Knight $72,600 (1)
Korbinian Holzer $70,000 (1)
Anton Karlsson $70,000 (1)
Adam Musil $65,000 (1)
Dmitro Timashov $65,000 (3)
Ilya Sorokin $65,000 (2)
J.J. Piccinich $55,000 (1)
Nathan Noel $55,000 (1)
Gustav Possler $55,000 (1)
Ilya Lyubshkin $50,000 (2)
Travis Barron $50,000 (1)
Juuso Riikola $50,000 (3)
Justin Holl $50,000 (2)
Joel Persson $50,000 (3)
Zach Redmond $50,000 (2)
Jimmy Hayes $50,000 (1)
Scott Wilson $50,000 (1)
John Dahlstrom $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,565,100
Year 2019 : $540,000
Year 2020 : $165,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,297,600
Year 2019 : $540,000
Year 2020 : $165,000
Year 2021 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 4,630 - 77.17%
Level 2: 5000 - $75 - 3,758 - 75.15%
Level 3: 2000 - $50 - 1,528 - 76.41%
Level 4: 4000 - $25 - 3,337 - 83.42%
Luxury : 1000 - $200 - 845 - 84.49%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,098 - 78.32%
Average Income per Game$1,079,157
Year to Date Revenue$44,245,454

Expense

Pro Players Total Salaries$43,670,000
Farm Players Total Salaries$2,291,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$46,392,144
Farm Year To Date Expenses$2,047,775
Pro Salary Cap To Date$46,392,144
Farm Salary Cap To Date$2,047,775

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,914
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,322
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$45,961,500
Estimate Under Maximum Salary Cap of $57,500,000$11,538,500
Estimate Over Minimum Salary Cap of $25,000,000 $20,961,500
Current Bank Account$10,147,313
Projected Bank Account$10,147,313

Pro Players Salaries

Sergei Bobrovsky $6,000,000 (4)
Shea Weber $5,900,000 (2)
Michal Neuvirth $3,970,000 (1)
Andrew Ladd $3,750,000 (1)
Andrej Sekera $3,450,000 (3)
Ryan Ellis $3,200,000 (2)
John Klingberg $3,000,000 (3)
Esa Lindell $2,850,000 (4)
Vladimir Sobotka $2,150,000 (2)
Cody Eakin $1,500,000 (2)
Mark Letestu $1,200,000 (2)
Chris Kunitz $1,000,000 (1)
Scottie Upshall $1,000,000 (2)
Brian Gibbons $750,000 (2)
Alex Biega $750,000 (1)
Matt Read $750,000 (1)
Sven Andrighetto $750,000 (1)
Lee Stempniak $700,000 (1)
Luke Gazdic $700,000 (1)
Jeremy Gregoire $300,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $43,670,000
Year 2019 : $31,000,000
Year 2020 : $15,300,000
Year 2021 : $8,850,000
Salary Average Commitment
Year 2018 : $23,850,000
Year 2019 : $20,200,000
Year 2020 : $15,300,000
Year 2021 : $8,850,000
Salary Cap with 1 Way Contract
Year 2018 : $43,670,000
Year 2019 : $31,000,000
Year 2020 : $15,300,000
Year 2021 : $8,850,000

Farm Players Salaries

Philip Danault $150,000 (2)
Mark Barberio $150,000 (1)
Colin Wilson $125,000 (2)
Curtis McElhinney $120,000 (2)
Julian Melchiori $120,000 (1)
Michael Dal Colle $95,000 (2)
Jason Garrison $95,000 (1)
Ryan Sproul $94,000 (1)
Thomas Chabot $90,000 (3)
Jake Debrusk $90,000 (3)
Frederick Gauthier $90,000 (1)
Chris Wideman $85,000 (1)
Chris Thorburn $80,000 (1)
Seth Griffith $77,500 (2)
Evan Rodrigues $75,000 (2)
Dominic Turgeon $75,000 (2)
Harri Sateri $75,000 (3)
Vili Saarijarvi $75,000 (2)
Andreas Martinsen $70,000 (1)
Brendan Warren $65,000 (3)
Viktor Arvidsson $60,000 (2)
Aaron Luchuk $60,000 (2)
Matthew Peca $52,500 (1)
Samuel Blais $45,000 (2)
Mason Appleton $40,000 (2)
Carson Meyer $40,000 (2)
Greg Carey $37,500 (2)
Unknown Goalie $30,000 (1)
Aidan Muir $30,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,291,500
Year 2019 : $1,395,000
Year 2020 : $320,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,815,000
Year 2019 : $1,215,000
Year 2020 : $260,000
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Forum
Level 1: 6000 - $100 - 4,775 - 79.58%
Level 2: 5000 - $75 - 3,860 - 77.20%
Level 3: 2000 - $50 - 1,559 - 77.93%
Level 4: 4000 - $25 - 3,443 - 86.08%
Luxury : 1000 - $200 - 849 - 84.92%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,486 - 80.48%
Average Income per Game$1,106,551
Year to Date Revenue$45,368,585

Expense

Pro Players Total Salaries$54,340,000
Farm Players Total Salaries$2,115,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$53,343,380
Farm Year To Date Expenses$1,978,948
Pro Salary Cap To Date$53,343,380
Farm Salary Cap To Date$1,978,948

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,374
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,219
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,455,000
Estimate Under Maximum Salary Cap of $57,500,000$1,045,000
Estimate Over Minimum Salary Cap of $25,000,000 $31,455,000
Current Bank Account$3,499,534
Projected Bank Account$3,499,534

Pro Players Salaries

Brent Burns $6,075,000 (3)
Jeff Carter $6,075,000 (1)
Ryan Johansen $5,700,000 (2)
Victor Hedman $5,250,000 (4)
Loui Eriksson $5,000,000 (2)
Zdeno Chara $4,900,000 (1)
Taylor Hall $4,800,000 (1)
Martin Jones $3,000,000 (4)
Matthew Dumba $3,000,000 (3)
Mika Zibanejad $3,000,000 (2)
Nicolas Deslauriers $1,000,000 (1)
Scott Wedgewood $990,000 (1)
Clayton Keller $950,000 (3)
Sonny Milano $950,000 (2)
Anthony Beauvillier $900,000 (3)
Rob O'Gara $600,000 (2)
Tucker Poolman $500,000 (1)
Ryan White $450,000 (1)
Markus Nutivaara $300,000 (3)
Anthony Louis $300,000 (1)
Jake Evans $300,000 (2)
Graham Black $300,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $54,340,000
Year 2019 : $35,325,000
Year 2020 : $19,775,000
Year 2021 : $8,250,000
Salary Average Commitment
Year 2018 : $32,675,000
Year 2019 : $24,600,000
Year 2020 : $14,000,000
Year 2021 : $8,250,000
Salary Cap with 1 Way Contract
Year 2018 : $54,340,000
Year 2019 : $35,325,000
Year 2020 : $19,775,000
Year 2021 : $8,250,000

Farm Players Salaries

Adam McQuaid $200,000 (2)
Alex Iafallo $200,000 (3)
Ian Cole $170,000 (1)
Slater Koekkoek $150,000 (2)
Miles Wood $140,000 (3)
Steven Kampfer $100,000 (1)
Max Domi $95,000 (1)
Michael McCarron $90,000 (1)
Adrian Kempe $90,000 (2)
Jacob De La Rose $85,000 (1)
Jordan Greenway $80,000 (3)
Erik Foley $70,000 (3)
Anthony Cirelli $70,000 (3)
Daniel Vladar $70,000 (3)
Dylan Demelo $65,000 (3)
Marcus Hogberg $65,000 (1)
Jesse Gabrielle $60,000 (3)
Brad Morrison $60,000 (3)
Marek Mazanec $50,000 (1)
Colin Greening $50,000 (2)
Michael Brodzinski $45,000 (1)
Stu Bickel $40,000 (2)
Daniel Walcott $40,000 (2)
Matt Brassard $30,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,115,000
Year 2019 : $1,415,000
Year 2020 : $815,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,345,000
Year 2019 : $1,235,000
Year 2020 : $645,000
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 4,694 - 78.23%
Level 2: 5000 - $75 - 3,775 - 75.49%
Level 3: 2000 - $50 - 1,503 - 75.14%
Level 4: 4000 - $25 - 3,382 - 84.54%
Luxury : 1000 - $200 - 821 - 82.08%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,174 - 78.74%
Average Income per Game$1,082,070
Year to Date Revenue$44,364,850

Expense

Pro Players Total Salaries$32,049,999
Farm Players Total Salaries$1,887,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$42,947,799
Farm Year To Date Expenses$1,976,916
Pro Salary Cap To Date$42,947,799
Farm Salary Cap To Date$1,976,916

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$196,626
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,797
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$33,937,499
Estimate Under Maximum Salary Cap of $57,500,000$23,562,501
Estimate Over Minimum Salary Cap of $25,000,000 $8,937,499
Current Bank Account$11,083,530
Projected Bank Account$11,083,530

Pro Players Salaries

Linus Ullmark $3,250,000 (3)
Antoine Roussel $2,600,000 (1)
Brady Skjei $2,500,000 (3)
Marcus Johansson $2,500,000 (1)
Jan Rutta $2,450,000 (1)
Radek Faksa $2,299,999 (3)
Markus Granlund $2,200,000 (1)
MacKenzie Weegar $1,900,000 (2)
Colton Sceviour $1,850,000 (1)
Derek Mackenzie $1,500,000 (1)
Josh Jooris $1,350,000 (1)
Gabriel Dumont $1,250,000 (2)
Connor Murphy $1,200,000 (1)
J.T. Compher $850,000 (1)
Mike Reilly $800,000 (2)
Carl Gunnarsson $750,000 (1)
Ales Hemsky $650,000 (1)
Brian Flynn $625,000 (2)
Adam Clendening $600,000 (1)
Casey Bailey $575,000 (1)
Hayden Hawkey $350,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $32,049,999
Year 2019 : $12,974,999
Year 2020 : $8,049,999
Year 2021 : $0
Salary Average Commitment
Year 2018 : $19,374,999
Year 2019 : $12,474,999
Year 2020 : $8,049,999
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $32,049,999
Year 2019 : $12,974,999
Year 2020 : $8,049,999
Year 2021 : $0

Farm Players Salaries

Mike Condon $160,000 (1)
Cristoval Nieves $130,000 (3)
Pontus Aberg $125,000 (2)
Michael Chaput $110,000 (3)
Jake Virtanen $95,000 (2)
Julius Honka $90,000 (2)
Daniel Sprong $90,000 (3)
Alex Lintuniemi $80,000 (2)
Artturi Lehkonen $80,000 (1)
Markus Hannikainen $77,500 (1)
Guillaume Brisebrois $75,000 (3)
Calle Rosen $72,500 (3)
Jean-Christophe Beaudoin $70,000 (3)
Brandon Hickey $70,000 (2)
Ryan Fitzgerald $65,000 (1)
Jusse Saros $65,000 (1)
John Albert $57,500 (1)
Jonne Tammela $55,000 (3)
Joonas Lyytinen $50,000 (2)
Cal Petersen $50,000 (1)
Ryan Shea $50,000 (3)
Karlis Cukste $50,000 (3)
Tanner Jeannot $45,000 (3)
Brayden Burke $45,000 (3)
Joni Tuulola $30,000 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $1,887,500
Year 2019 : $1,332,500
Year 2020 : $822,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,545,300
Year 2019 : $1,332,500
Year 2020 : $822,500
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 6000 - $94 - 5,742 - 95.70%
Level 2: 5000 - $55 - 4,935 - 98.70%
Level 3: 2000 - $33 - 1,979 - 98.93%
Level 4: 4000 - $18 - 3,906 - 97.64%
Luxury : 1000 - $195 - 959 - 95.95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,521 - 97.34%
Average Income per Game$1,140,009
Year to Date Revenue$46,740,357

Expense

Pro Players Total Salaries$55,310,000
Farm Players Total Salaries$1,891,875
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$53,309,899
Farm Year To Date Expenses$1,730,202
Pro Salary Cap To Date$53,309,899
Farm Salary Cap To Date$1,730,201

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$339,325
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,824
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,201,875
Estimate Under Maximum Salary Cap of $57,500,000$298,125
Estimate Over Minimum Salary Cap of $25,000,000 $32,201,875
Current Bank Account$1,299,080
Projected Bank Account$1,299,080

Pro Players Salaries

Patrick Kane $7,650,000 (1)
Justin Abdelkader $5,200,000 (3)
Logan Couture $5,050,000 (4)
Mikko Koivu $4,750,000 (2)
David Backes $4,750,000 (1)
Zach Bogosian $4,500,000 (4)
Corey Crawford $4,000,000 (3)
Niklas Hjalmarsson $3,750,000 (2)
Chris Kreider $2,810,000 (2)
Evgeny Kuznetsov $2,750,000 (1)
Patrick Nemeth $2,350,000 (2)
Colton Sissons $1,750,000 (2)
Johnny Oduya $1,250,000 (1)
Tyler Pitlick $1,000,000 (4)
Rasmus Ristolainen $950,000 (1)
Thatcher Demko $850,000 (2)
Andrew Copp $550,000 (1)
Kurtis MacDermid $500,000 (2)
Calvin Thurkauf $450,000 (3)
Pierre Engvall $450,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $55,310,000
Year 2019 : $37,410,000
Year 2020 : $20,200,000
Year 2021 : $10,550,000
Salary Average Commitment
Year 2018 : $34,660,000
Year 2019 : $28,060,000
Year 2020 : $15,300,000
Year 2021 : $10,550,000
Salary Cap with 1 Way Contract
Year 2018 : $55,310,000
Year 2019 : $37,410,000
Year 2020 : $20,200,000
Year 2021 : $10,550,000

Farm Players Salaries

Thomas Greiss $200,000 (2)
Dominik Kahun $165,000 (3)
Victor Edjsell $138,875 (2)
John Ramage $95,000 (2)
Daniel O'Regan $95,000 (2)
Matt Irwin $92,500 (2)
Justin Bailey $88,000 (2)
Joakim Ryan $87,500 (1)
Maxim Letunov $85,000 (2)
Lukas Radil $80,000 (3)
Jakub Jerabek $75,000 (1)
Egor Yakovlev $75,000 (3)
Brandon Halverson $75,000 (2)
Kalle Kossila $70,000 (2)
Michael Haley $70,000 (2)
Tyrell Goulbourne $65,000 (1)
Austin Carroll $65,000 (3)
Jayson Megna $60,000 (1)
Rourke Chartier $50,000 (2)
Igor Shestyorkin $50,000 (2)
Jalen Chatfield $50,000 (2)
Dmitry Sokolov $30,000 (3)
Kyle Burroughs $30,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,891,875
Year 2019 : $1,574,375
Year 2020 : $415,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,609,375
Year 2019 : $1,439,375
Year 2020 : $415,000
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $80 - 5,807 - 96.78%
Level 2: 5000 - $60 - 4,843 - 96.85%
Level 3: 2000 - $50 - 1,546 - 77.32%
Level 4: 4000 - $25 - 3,478 - 86.95%
Luxury : 1000 - $200 - 851 - 85.09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,525 - 91.81%
Average Income per Game$1,099,876
Year to Date Revenue$45,094,898

Expense

Pro Players Total Salaries$55,415,000
Farm Players Total Salaries$1,458,500
Coaches Total Salaries$5
Luxury Taxe Total$0
Pro Year To Date Expenses$53,938,931
Farm Year To Date Expenses$1,369,021
Pro Salary Cap To Date$53,938,931
Farm Salary Cap To Date$1,369,021

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$339,969
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,116
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,873,500
Estimate Under Maximum Salary Cap of $57,500,000$626,500
Estimate Over Minimum Salary Cap of $25,000,000 $31,873,500
Current Bank Account$4,266,900
Projected Bank Account$4,266,900

Pro Players Salaries

Rick Nash $6,000,000 (1)
Drew Doughty $5,000,000 (4)
Brandon Sutter $4,950,000 (1)
Blake Wheeler $4,250,000 (1)
Steve Mason $4,050,000 (3)
Marc Methot $3,800,000 (1)
Artem Anisimov $3,690,000 (2)
Morgan Rielly $3,300,000 (3)
Derick Brassard $3,250,000 (2)
Kevin Bieksa $3,000,000 (1)
Ondrej Palat $2,600,000 (2)
Ryan Murray $2,500,000 (4)
Nick Bonino $2,000,000 (1)
Mathieu Perreault $1,500,000 (1)
Magnus Paajarvi $1,100,000 (1)
Martin Marincin $1,000,000 (1)
Paul Byron $925,000 (1)
Antti Niemi $900,000 (2)
Nick Shore $850,000 (1)
Christopher Wagner $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $55,415,000
Year 2019 : $25,290,000
Year 2020 : $14,850,000
Year 2021 : $7,500,000
Salary Average Commitment
Year 2018 : $28,500,000
Year 2019 : $16,650,000
Year 2020 : $14,850,000
Year 2021 : $7,500,000
Salary Cap with 1 Way Contract
Year 2018 : $55,415,000
Year 2019 : $25,290,000
Year 2020 : $14,850,000
Year 2021 : $7,500,000

Farm Players Salaries

J.T. Miller $220,000 (2)
Kevan Miller $150,000 (1)
Sam Bennett $95,000 (2)
Jason Dickinson $85,000 (1)
Tyler Wotherspoon $82,500 (2)
Kale Kessey $72,500 (2)
Linus Soderstrom $65,000 (2)
Teddy Blueger $60,000 (2)
Nick Paul $60,000 (1)
Zachary Pochiro $55,000 (1)
Brad Malone $55,000 (1)
Andrew Sturtz $50,000 (2)
Sam Brittain $50,000 (1)
Radim Simek $50,000 (2)
Daniel Catenacci $47,500 (2)
Brenden Kichton $42,500 (1)
Chase Balisy $40,000 (1)
Ben Betker $40,000 (1)
Justin Taylor $40,000 (1)
Ben Street $38,500 (1)
Miles Liberati $30,000 (1)
Aleksi Makela $30,000 (1)
Total Farm Players22
Salary Commitment
Year 2018 : $1,458,500
Year 2019 : $742,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $835,000
Year 2019 : $440,000
Year 2020 : $0
Year 2021 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,888 - 81.47%
Level 2: 5000 - $75 - 3,923 - 78.45%
Level 3: 2000 - $50 - 1,587 - 79.36%
Level 4: 4000 - $25 - 3,426 - 85.64%
Luxury : 1000 - $200 - 853 - 85.29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,676 - 81.53%
Average Income per Game$1,124,278
Year to Date Revenue$44,971,123

Expense

Pro Players Total Salaries$47,015,000
Farm Players Total Salaries$2,717,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$49,909,974
Farm Year To Date Expenses$2,215,454
Pro Salary Cap To Date$49,909,974
Farm Salary Cap To Date$2,215,454

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$288,436
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,984
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,732,500
Estimate Under Maximum Salary Cap of $57,500,000$7,767,500
Estimate Over Minimum Salary Cap of $25,000,000 $24,732,500
Current Bank Account$9,169,078
Projected Bank Account$9,169,078

Pro Players Salaries

Nicklas Backstrom $5,940,000 (1)
Mike Green $5,600,000 (3)
Alec Martinez $4,000,000 (2)
Braden Holtby $4,000,000 (1)
Anton Stralman $3,500,000 (2)
Nathan Beaulieu $3,000,000 (1)
Jason Zucker $3,000,000 (1)
Tomas Tatar $2,800,000 (1)
Riley Sheahan $2,800,000 (3)
Sven Baertschi $2,000,000 (1)
Tanner Pearson $1,500,000 (2)
Niklas Kronwall $1,250,000 (1)
Jordie Benn $1,200,000 (2)
Casey Cizikas $1,100,000 (1)
Chandler Stephenson $1,050,000 (2)
Marcus Kruger $975,000 (2)
Martin Frk $950,000 (1)
Alex Stalock $925,000 (1)
Matt Hendricks $900,000 (1)
Tyler Gaudet $525,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $47,015,000
Year 2019 : $21,150,000
Year 2020 : $8,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $22,650,000
Year 2019 : $14,025,000
Year 2020 : $8,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $47,015,000
Year 2019 : $21,150,000
Year 2020 : $8,400,000
Year 2021 : $0

Farm Players Salaries

Joonas Donskoi $215,000 (1)
Joe Colborne $200,000 (1)
Luke Glendening $150,000 (3)
Jamie Oleksiak $140,000 (2)
Dylan McIlrath $125,000 (1)
Tomas Nosek $110,000 (2)
Duncan Siemens $110,000 (1)
Al Montoya $110,000 (1)
Tomas Jurco $100,000 (1)
Stefan Elliot $100,000 (2)
Curtis Lazar $95,000 (1)
Haydn Fleury $95,000 (2)
Eddie Lack $90,000 (2)
J.T. Brown $87,500 (1)
Chris Driedger $82,500 (2)
Adam Cracknell $80,000 (1)
Matt Taormina $80,000 (1)
Libor Sulak $80,000 (2)
Eric Comrie $80,000 (1)
Ryan Kujawinski $75,000 (1)
Carter Camper $75,000 (1)
Nelson Nogier $70,000 (2)
Cameron Hebig $60,000 (2)
Christoffer Ehn $60,000 (2)
Michael Ferland $57,500 (1)
Glenn Gawdin $55,000 (3)
Axel Holmstrom $45,000 (2)
Jamie McBain $30,000 (1)
Max Reinhart $30,000 (1)
Mark Fayne $30,000 (1)
Total Farm Players30
Salary Commitment
Year 2018 : $2,717,500
Year 2019 : $1,137,500
Year 2020 : $205,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,840,000
Year 2019 : $1,027,500
Year 2020 : $205,000
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 4,705 - 78.42%
Level 2: 5000 - $75 - 3,844 - 76.87%
Level 3: 2000 - $50 - 1,530 - 76.51%
Level 4: 4000 - $25 - 3,435 - 85.87%
Luxury : 1000 - $200 - 829 - 82.87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,342 - 79.68%
Average Income per Game$1,092,889
Year to Date Revenue$45,901,326

Expense

Pro Players Total Salaries$44,095,000
Farm Players Total Salaries$2,018,200
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$49,180,402
Farm Year To Date Expenses$1,935,903
Pro Salary Cap To Date$49,180,402
Farm Salary Cap To Date$1,935,903

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$270,521
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,614
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,113,200
Estimate Under Maximum Salary Cap of $57,500,000$11,386,800
Estimate Over Minimum Salary Cap of $25,000,000 $21,113,200
Current Bank Account$15,701,392
Projected Bank Account$15,701,392

Pro Players Salaries

David Perron $5,500,000 (3)
Max Pacioretty $4,750,000 (1)
Justin Williams $4,500,000 (1)
Philipp Grubauer $3,900,000 (3)
Jonathan Ericsson $3,500,000 (3)
Jake Allen $3,250,000 (4)
Jared Spurgeon $2,700,000 (2)
Colton Parayko $2,400,000 (4)
Josh Bailey $2,200,000 (1)
Jonas Brodin $1,300,000 (1)
Xavier Ouellet $1,150,000 (1)
Jacob Josefson $1,120,000 (1)
Jonathan Drouin $950,000 (1)
Kevin Fiala $900,000 (2)
Brandon Carlo $850,000 (3)
Mattias Janmark $750,000 (1)
Matt Filipe $750,000 (2)
Niko Mikkola $700,000 (2)
Sena Acolatse $700,000 (1)
Barclay Goodrow $625,000 (1)
Maksim Sushko $600,000 (2)
Reece Scarlett $500,000 (2)
Zach Fischer $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $44,095,000
Year 2019 : $26,050,000
Year 2020 : $19,400,000
Year 2021 : $5,650,000
Salary Average Commitment
Year 2018 : $29,700,000
Year 2019 : $26,050,000
Year 2020 : $19,400,000
Year 2021 : $5,650,000
Salary Cap with 1 Way Contract
Year 2018 : $44,095,000
Year 2019 : $26,050,000
Year 2020 : $19,400,000
Year 2021 : $5,650,000

Farm Players Salaries

Nikita Soshnikov $160,000 (2)
Ryan Murphy $135,000 (1)
Joe Hicketts $120,000 (2)
Rocco Grimaldi $120,000 (2)
Jack Campbell $120,000 (2)
Sergei Tolchinsky $110,000 (1)
Anthony Bitetto $100,000 (1)
Brandon Leipsic $96,000 (2)
Anthony Deangelo $90,000 (2)
Jeremy Roy $90,000 (3)
Morgan Klimchuk $90,000 (1)
Zach Senyshyn $90,000 (2)
Dominik Masin $85,000 (2)
Alexander Dergachyov $80,000 (3)
Alexander Volkov $80,000 (2)
Pheonix Copley $63,200 (1)
Colin Smith $60,000 (1)
Adam Werner $55,000 (2)
Hubert Labrie $49,000 (2)
Arnaud Durandeau $45,000 (2)
Christian Jaros $45,000 (3)
Lukas Jasek $45,000 (3)
Jake Marchment $30,000 (2)
Ziyat Paigin $30,000 (3)
Nicholas Boka $30,000 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $2,018,200
Year 2019 : $1,460,000
Year 2020 : $320,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,775,000
Year 2019 : $1,330,000
Year 2020 : $320,000
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 4,771 - 79.52%
Level 2: 5000 - $75 - 3,890 - 77.79%
Level 3: 2000 - $50 - 1,551 - 77.54%
Level 4: 4000 - $25 - 3,331 - 83.28%
Luxury : 1000 - $200 - 835 - 83.45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,377 - 79.87%
Average Income per Game$1,102,104
Year to Date Revenue$44,084,171

Expense

Pro Players Total Salaries$46,590,000
Farm Players Total Salaries$1,650,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$49,465,179
Farm Year To Date Expenses$1,498,928
Pro Salary Cap To Date$49,465,179
Farm Salary Cap To Date$1,498,880

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$285,828
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,313
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$48,240,000
Estimate Under Maximum Salary Cap of $57,500,000$9,260,000
Estimate Over Minimum Salary Cap of $25,000,000 $23,240,000
Current Bank Account$21,149,247
Projected Bank Account$21,149,247

Pro Players Salaries

Daniel Girardi $5,400,000 (1)
Paul Stastny $5,250,000 (2)
TJ Oshie $4,900,000 (2)
Adam Henrique $4,750,000 (2)
Jussi Jokinen $4,615,000 (1)
Cody Ceci $3,000,000 (1)
Alex Killorn $2,500,000 (2)
Robin Lehner $2,000,000 (1)
Thomas McCollum $2,000,000 (2)
Jake McCabe $1,500,000 (3)
Riley Nash $1,500,000 (1)
Ben Hutton $1,400,000 (2)
Anders Lee $1,400,000 (2)
Connor Carrick $1,000,000 (2)
Marko Dano $1,000,000 (2)
Jimmy Vesey $1,000,000 (2)
Casey Nelson $950,000 (1)
Alex Tuch $950,000 (2)
Devin Shore $825,000 (1)
Denis Malgin $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $46,590,000
Year 2019 : $28,300,000
Year 2020 : $2,150,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $22,575,000
Year 2019 : $19,950,000
Year 2020 : $2,150,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $46,590,000
Year 2019 : $28,300,000
Year 2020 : $2,150,000
Year 2021 : $0

Farm Players Salaries

Evgeny Svechnikov $95,000 (3)
Laurent Dauphin $90,000 (1)
Zach Nastasiuk $85,000 (1)
Brett Pollock $85,000 (2)
Jake Paterson $80,000 (2)
Connor Chatham $80,000 (2)
Lukas Vejdemo $75,000 (3)
Justin Kirkland $75,000 (2)
Ty Lewis $75,000 (2)
Graham Knott $73,000 (2)
William Lagesson $70,000 (2)
Shane Eiserman $70,000 (2)
Keegan Kanzig $70,000 (1)
Tyler Motte $55,000 (1)
Dylan Labbe $55,000 (1)
Connor Clifton $55,000 (1)
Evan McEneny $52,000 (1)
Josh Brown $50,000 (1)
Anthony Angello $50,000 (2)
Luke Stevens $50,000 (3)
Tyler Ganly $50,000 (1)
Chase Perry $45,000 (2)
Rudolfs Balcers $45,000 (3)
Merrick Madsen $30,000 (1)
Bokondji Imama $30,000 (3)
David Drake $30,000 (1)
Blake Speers $30,000 (3)
Total Farm Players27
Salary Commitment
Year 2018 : $1,650,000
Year 2019 : $1,028,000
Year 2020 : $325,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,248,000
Year 2019 : $1,028,000
Year 2020 : $325,000
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shark Tank
Level 1: 6000 - $100 - 4,661 - 77.68%
Level 2: 5000 - $75 - 3,851 - 77.01%
Level 3: 2000 - $50 - 1,575 - 78.77%
Level 4: 4000 - $25 - 3,377 - 84.43%
Luxury : 1000 - $200 - 841 - 84.09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,305 - 79.47%
Average Income per Game$1,092,057
Year to Date Revenue$44,774,326

Expense

Pro Players Total Salaries$36,450,000
Farm Players Total Salaries$2,130,200
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$45,746,242
Farm Year To Date Expenses$1,906,976
Pro Salary Cap To Date$45,746,242
Farm Salary Cap To Date$1,906,971

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$223,620
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,314
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$38,580,200
Estimate Under Maximum Salary Cap of $57,500,000$18,919,800
Estimate Over Minimum Salary Cap of $25,000,000 $13,580,200
Current Bank Account$7,669,958
Projected Bank Account$7,669,958

Pro Players Salaries

Michael Del Zotto $4,900,000 (3)
Patric Hornqvist $4,400,000 (2)
Devan Dubnyk $4,250,000 (2)
Vincent Trocheck $2,600,000 (1)
Kevin Hayes $2,500,000 (2)
Marco Scandella $2,200,000 (3)
John Moore $1,800,000 (2)
Derrick Pouliot $1,500,000 (3)
Nate Schmidt $1,450,000 (1)
Brandon Pirri $1,400,000 (2)
Troy Stecher $1,250,000 (1)
Matt Puempel $1,100,000 (2)
Ryan Kuffner $990,000 (3)
Dominic Moore $900,000 (1)
Byron Froese $900,000 (3)
Logan Shaw $855,000 (2)
Christian Fischer $850,000 (3)
Blake Pietila $650,000 (1)
Aaron Ness $605,000 (3)
Niklas Svedberg $600,000 (1)
Dakota Joshua $450,000 (2)
Avery Peterson $300,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $36,450,000
Year 2019 : $28,700,000
Year 2020 : $11,945,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $25,045,000
Year 2019 : $21,995,000
Year 2020 : $11,945,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $36,450,000
Year 2019 : $28,700,000
Year 2020 : $11,945,000
Year 2021 : $0

Farm Players Salaries

Kevin Connauton $160,000 (1)
Jonathan Merrill $150,000 (2)
Jaroslav Halak $135,000 (2)
Cody Goloubef $135,000 (3)
Taro Hirose $120,000 (2)
Max Veronneau $110,000 (2)
Josh Anderson $100,000 (1)
Phil Di Giuseppe $93,700 (3)
Josh Ho-Sang $90,000 (2)
Alex Broadhurst $90,000 (3)
Alex Lyon $88,000 (2)
Dillon Heatherington $80,000 (1)
Cole Schneider $80,000 (1)
Johnathan MacLeod $75,000 (2)
Devon Toews $75,000 (2)
Aleksi Saarela $75,000 (3)
Kyle Platzer $73,500 (1)
Justin Auger $60,000 (1)
Cole Ully $60,000 (1)
Jan Kostalek $55,000 (1)
Alex Schoenborn $50,000 (3)
Ryan Tesink $50,000 (1)
Steven Johnson $50,000 (2)
C.J. Suess $45,000 (2)
Pavel Jenys $30,000 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,130,200
Year 2019 : $1,411,700
Year 2020 : $443,700
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,747,200
Year 2019 : $1,353,700
Year 2020 : $443,700
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - $100 - 4,761 - 79.35%
Level 2: 5000 - $75 - 3,974 - 79.48%
Level 3: 2000 - $50 - 1,546 - 77.30%
Level 4: 4000 - $25 - 3,430 - 85.75%
Luxury : 1000 - $200 - 827 - 82.67%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,538 - 80.77%
Average Income per Game$1,108,503
Year to Date Revenue$45,448,613

Expense

Pro Players Total Salaries$50,600,000
Farm Players Total Salaries$2,349,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$52,026,323
Farm Year To Date Expenses$1,948,158
Pro Salary Cap To Date$52,026,323
Farm Salary Cap To Date$1,948,156

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$310,429
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,684
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$52,949,500
Estimate Under Maximum Salary Cap of $57,500,000$4,550,500
Estimate Over Minimum Salary Cap of $25,000,000 $27,949,500
Current Bank Account$7,170,601
Projected Bank Account$7,170,601

Pro Players Salaries

Alexander Ovechkin $8,150,000 (1)
Evgeni Malkin $6,000,000 (2)
Brad Marchand $6,000,000 (4)
Ben Bishop $5,450,000 (3)
Cam Fowler $5,000,000 (3)
Oliver Ekman-Larsson $4,000,000 (4)
Jake Muzzin $3,150,000 (2)
Brandon Saad $2,650,000 (3)
Nick Leddy $2,500,000 (2)
Thomas Vanek $1,850,000 (1)
Andre Burakovsky $900,000 (1)
Brayden Point $750,000 (2)
Zack Mitchell $650,000 (1)
Sam Carrick $650,000 (1)
Alexandre Carrier $600,000 (3)
Daniel Audette $550,000 (2)
Pavel Karnaukhov $550,000 (3)
Markus Ruusu $400,000 (3)
Vincent Hinostroza $400,000 (2)
Will Butcher $400,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $50,600,000
Year 2019 : $38,000,000
Year 2020 : $24,650,000
Year 2021 : $10,000,000
Salary Average Commitment
Year 2018 : $26,400,000
Year 2019 : $24,800,000
Year 2020 : $17,150,000
Year 2021 : $10,000,000
Salary Cap with 1 Way Contract
Year 2018 : $50,600,000
Year 2019 : $38,000,000
Year 2020 : $24,650,000
Year 2021 : $10,000,000

Farm Players Salaries

Carter Hutton $240,000 (1)
Bryan Rust $180,000 (1)
Kevin Roy $160,000 (2)
Steve Bernier $140,000 (2)
Par Lindholm $125,000 (3)
Patrick Sieloff $95,000 (2)
Brendan Perlini $95,000 (2)
Nikita Scherbak $90,000 (2)
Nick Cousins $90,000 (1)
Nikolay Goldobin $90,000 (2)
Connor Hurley $85,000 (1)
Chris Bigras $80,000 (1)
Brycen Martin $75,000 (2)
Mike Vecchione $75,000 (2)
Josh Wesley $65,000 (2)
Fredrik Olofsson $60,000 (2)
Kristers Gudlevskis $60,000 (1)
Dennis Gilbert $60,000 (3)
Terrance Amorosa $55,000 (1)
Karel Vejmelka $50,000 (3)
Nick Ellis $50,000 (1)
Justin Selman $50,000 (1)
Kasimir Kaskisuo $50,000 (1)
Shane Gersich $50,000 (2)
Cody Donaghey $44,000 (1)
Jack Sadek $40,000 (3)
Paul Ladue $35,500 (2)
Blaine Byron $30,000 (1)
Antoine Bibeau $30,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,349,500
Year 2019 : $1,305,500
Year 2020 : $275,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,014,500
Year 2019 : $1,305,500
Year 2020 : $275,000
Year 2021 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXCel Energy Center
Level 1: 6000 - $100 - 4,759 - 79.32%
Level 2: 5000 - $75 - 3,772 - 75.44%
Level 3: 2000 - $50 - 1,538 - 76.91%
Level 4: 4000 - $25 - 3,390 - 84.76%
Luxury : 1000 - $200 - 833 - 83.31%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,293 - 79.40%
Average Income per Game$1,092,983
Year to Date Revenue$44,812,286

Expense

Pro Players Total Salaries$49,235,000
Farm Players Total Salaries$2,166,415
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$51,020,521
Farm Year To Date Expenses$1,954,962
Pro Salary Cap To Date$51,020,521
Farm Salary Cap To Date$1,954,947

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$302,055
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,540
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,401,415
Estimate Under Maximum Salary Cap of $57,500,000$6,098,585
Estimate Over Minimum Salary Cap of $25,000,000 $26,401,415
Current Bank Account$9,500,297
Projected Bank Account$9,500,297

Pro Players Salaries

James Neal $5,850,000 (2)
Jack Johnson $5,750,000 (3)
Sean Monahan $5,250,000 (4)
Jeff Skinner $5,000,000 (4)
Mike Hoffman $3,800,000 (4)
Johnny Boychuk $2,850,000 (1)
Dion Phaneuf $2,750,000 (3)
Kyle Brodziak $2,750,000 (2)
Michael Frolik $2,500,000 (3)
Dougie Hamilton $2,500,000 (1)
Gustav Forsling $2,000,000 (2)
Mark Jankowski $1,575,000 (3)
Anton Khudobin $1,300,000 (1)
Joel Edmundson $1,250,000 (1)
Tim Schaller $800,000 (2)
Anthony Peluso $750,000 (3)
Alan Quine $700,000 (2)
Adam Lowry $700,000 (2)
Zane McIntyre $660,000 (2)
Matt Lorito $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $49,235,000
Year 2019 : $40,835,000
Year 2020 : $27,375,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $39,435,000
Year 2019 : $34,385,000
Year 2020 : $27,375,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $49,235,000
Year 2019 : $40,835,000
Year 2020 : $27,375,000
Year 2021 : $14,050,000

Farm Players Salaries

Jeff Schultz $200,000 (1)
Oscar Fantenberg $195,000 (1)
Derek Ryan $160,000 (2)
Jordan Binnington $150,000 (2)
Daniel Winnik $150,000 (1)
Nick Lappin $95,000 (2)
Matt Finn $95,000 (3)
Jon Gillies $92,000 (3)
Freddie Hamilton $90,000 (2)
Oliver Kylington $85,000 (3)
Eric Cornel $85,000 (2)
Jansen Harkins $85,000 (3)
Michael Paliotta $84,700 (3)
Mark MacMillan $80,000 (1)
Jack Glover $80,000 (2)
Rasmus Andersson $75,000 (3)
Jimmy Lodge $75,000 (1)
Frederick Gaudreau $65,000 (1)
Ryan Graves $65,000 (1)
Radovan Bondra $60,000 (3)
Colin Blackwell $55,715 (1)
Iiro Pakarinen $44,000 (1)
Total Farm Players22
Salary Commitment
Year 2018 : $2,166,415
Year 2019 : $1,236,700
Year 2020 : $576,700
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,192,415
Year 2019 : $986,700
Year 2020 : $576,700
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $57,500,000
Available Cap Space

Over Minimum of
$25,000,000

Farm Salary Cap

Under Maximum of
$5,750,000

Pro Players

Farm Players

Total Players

Avalanche $4,201,773 $44,035,000 $13,465,000 $19,035,000 $2,335,000 $3,415,000 202545
Blackhawks $4,800,309 $54,534,000 $2,966,000 $29,534,000 $1,709,000 $4,041,000 202646
Blue Jackets $8,816,742 $38,984,500 $18,515,500 $13,984,500 $2,084,500 $3,665,500 212546
Blues $4,845,371 $51,299,000 $6,201,000 $26,299,000 $1,844,000 $3,906,000 232346
Bruins $6,271,357 $49,246,250 $8,253,750 $24,246,250 $1,576,250 $4,173,750 222143
Canadiens $7,603,736 $45,200,500 $12,299,500 $20,200,500 $1,500,500 $4,249,500 212344
Canucks $17,075,308 $57,189,000 $311,000 $32,189,000 $2,514,000 $3,236,000 212546
Capitals $10,353,560 $48,235,000 $9,265,000 $23,235,000 $2,860,000 $2,890,000 212950
Coyotes $7,733,538 $57,125,850 $374,150 $32,125,850 $2,080,850 $3,669,150 212647
Devils $14,302,989 $57,092,000 $408,000 $32,092,000 $2,158,000 $3,592,000 242650
Ducks $18,684,391 $54,190,000 $3,310,000 $29,190,000 $1,125,000 $4,625,000 202040
Flames $4,871,950 $51,828,750 $5,671,250 $26,828,750 $2,043,750 $3,706,250 232750
Flyers $6,279,759 $56,065,000 $1,435,000 $31,065,000 $2,275,000 $3,475,000 202646
Golden Knights $10,719,705 $40,145,500 $17,354,500 $15,145,500 $3,163,000 $2,587,000 202747
Hurricanes $10,855,127 $45,306,000 $12,194,000 $20,306,000 $2,031,000 $3,719,000 202848
Islanders -$674,412 $57,102,000 $398,000 $32,102,000 $2,072,000 $3,678,000 202646
Jets $17,408,362 $57,497,500 $2,500 $32,497,500 $2,752,500 $2,997,500 202141
Kings $11,082,306 $51,122,000 $6,378,000 $26,122,000 $2,237,000 $3,513,000 202343
Lightning $12,683,075 $43,436,164 $14,063,836 $18,436,164 $2,539,164 $3,210,836 212344
Maple Leafs $6,624,272 $52,740,100 $4,759,900 $27,740,100 $1,565,100 $4,184,900 212344
Oilers $10,147,313 $45,961,500 $11,538,500 $20,961,500 $2,291,500 $3,458,500 202949
Panthers $3,499,534 $56,455,000 $1,045,000 $31,455,000 $2,115,000 $3,635,000 222446
Penguins $11,083,530 $33,937,499 $23,562,501 $8,937,499 $1,887,500 $3,862,500 212546
Predators $1,299,080 $57,201,875 $298,125 $32,201,875 $1,891,875 $3,858,125 202343
Rangers $4,266,900 $56,873,500 $626,500 $31,873,500 $1,458,500 $4,291,500 202242
Red Wings $9,169,078 $49,732,500 $7,767,500 $24,732,500 $2,717,500 $3,032,500 203050
Sabres $15,701,392 $46,113,200 $11,386,800 $21,113,200 $2,018,200 $3,731,800 232548
Senators $21,149,247 $48,240,000 $9,260,000 $23,240,000 $1,650,000 $4,100,000 202747
Sharks $7,669,958 $38,580,200 $18,919,800 $13,580,200 $2,130,200 $3,619,800 222547
Stars $7,170,601 $52,949,500 $4,550,500 $27,949,500 $2,349,500 $3,400,500 202949
Wild $9,500,297 $51,401,415 $6,098,585 $26,401,415 $2,166,415 $3,583,585 202242