Financial Report

(As of Saturday, Oct 4 2008)

Flyers

ArenaWachovia Center
Capacity21,000
Ticket Price$37.00


Income

Current Funds$31,004,913
Home Games Remaining0
Avg. Attendance17,902
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,370,500
Farm Payroll$1,995,000
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,268,050
Projected Expenses$0,000
Projected Balance$31,004,913

Salary Commitment

Year: 2008$42,365,500
Year: 2009$31,710,500
Year: 2010$16,367,500
Year: 2011$8,257,500

 Pro Payroll

Jean-Pierre Dumont 5,150,000(4)
Brian Rafalski 5,100,000(2)
Jeremy Roenick 5,000,000(1)
Pavel Datsyuk 4,000,000(3)
Sheldon Souray 3,000,000(4)
Ray Emery 2,750,000(3)
Branislav Mezei 2,300,000(2)
Jason Blake 2,000,000(1)
Chris Kunitz 1,685,000(1)
Tuomo Ruutu 1,500,000(2)
Tomas Plekanec 1,250,000(2)
Chad Larose 1,000,000(2)
Cory Sarich 950,000(3)
Josh Gorges 850,000(2)
Marc-Edouard Vlasic 850,000(1)
Curtis Glencross 650,000(2)
Maxim Lapierre 650,000(2)
Kevyn Adams 585,500(2)
Brad May 500,000(1)
Jaroslav Halak 300,000(1)
Jeff Finger 300,000(2)


 Farm Payroll

Alexander Perezhogin 187,500(2)
Gary Roberts 135,000(2)
Konstantin Zakharov 100,000(2)
Alexei Emelin 95,000(2)
Alexander Svitov 90,000(2)
Simeon Varlamov 90,000(3)
Tom Fritsche 85,000(1)
Jakub Klepis 85,000(2)
Brad Schell 80,000(2)
Jesse Joensuu 75,000(3)
Peter Regin 70,000(2)
Joe Dipenta 70,000(1)
Brent Krahn 67,500(4)
Nolan Yonkman 65,000(2)
Karel Pilar 65,000(2)
Ryan Hillier 65,000(3)
Sean Bergenheim 65,000(2)
J.T. Wyman 65,000(2)
Juraj Mikus 65,000(1)
Niklas Hjalmarsson 55,000(2)
Oscar Hedman 50,000(3)
Tim Crowder 50,000(1)
Frederic Cassivi 50,000(1)
Robert Mayer 50,000(3)
Max Warn 45,000(3)
Frans Nielsen 40,000(4)
Leo Komarov 35,000(3)




Devils

ArenaPrudential Centre
Capacity22,000
Ticket Price$31.00


Income

Current Funds$13,775,000
Home Games Remaining0
Avg. Attendance14,926
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,740,000
Farm Payroll$1,742,500
Prospect Fees$22,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,480,500
Projected Expenses$0,000
Projected Balance$13,775,000

Salary Commitment

Year: 2008$44,482,500
Year: 2009$32,272,500
Year: 2010$5,250,000
Year: 2011$70,000

 Pro Payroll

Martin Brodeur 6,500,000(2)
Teemu Selanne 6,100,000(1)
Sami Salo 4,500,000(2)
John Madden 3,750,000(2)
Alex Tanguay 3,700,000(1)
Tomas Kaberle 3,500,000(3)
Jeff Carter 3,000,000(2)
Alex Burrows 1,500,000(2)
P.J. Axelsson 1,200,000(3)
Dan Cloutier 1,200,000(2)
Petr Nedved 1,000,000(2)
Colby Armstrong 1,000,000(2)
Benoit Pouliot 950,000(2)
Jack Johnson 950,000(1)
Chuck Kobasew 890,000(2)
Nick Tarnasky 800,000(2)
Paul Martin 750,000(2)
Keith Yandle 600,000(1)
Mike Brown 500,000(2)
Alexander Hellstrom 350,000(3)


 Farm Payroll

David Aebischer 350,000(1)
Jeff Woywitka 137,500(2)
Tyler Bouck 95,000(1)
Corey Locke 90,000(1)
Adam Henrich 90,000(2)
Jeff Frazee 85,000(1)
Ryan Potulny 85,000(2)
Andrew Kozek 80,000(1)
Justin Abdelkader 80,000(2)
Ryan Shannon 80,000(2)
Jonas Nordqvist 75,000(2)
Milan Lucic 75,000(3)
Mark Hartigan 70,000(4)
Jannik Hansen 60,000(1)
Ryan Maki 60,000(1)
Ben Wright 55,000(3)
Mark Mowers 50,000(2)
Brock Trotter 50,000(2)
Nick Drazenovic 40,000(1)
Dan Gendur 35,000(2)




Penguins

ArenaMellon Arena
Capacity18,500
Ticket Price$36.00


Income

Current Funds$17,062,500
Home Games Remaining0
Avg. Attendance17,303
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,400,598
Farm Payroll$2,396,050
Prospect Fees$25,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,512,215
Projected Expenses$0,000
Projected Balance$17,062,500

Salary Commitment

Year: 2008$44,796,648
Year: 2009$28,246,049
Year: 2010$14,610,999
Year: 2011$10,595,000

 Pro Payroll

Peter Forsberg 8,700,000(1)
Paul Mara 5,150,000(4)
Janne Niinimaa 4,599,599(1)
Filip Kuba 4,250,000(4)
Darcy Tucker 3,800,999(3)
Tomas Vokoun 3,000,000(2)
Vaclav Prospal 1,900,000(2)
Zach Parise 1,575,000(2)
Patrick Sharp 1,250,000(1)
Jeff Halpern 1,150,000(2)
Patrick O'Sullivan 1,100,000(2)
Blair Betts 850,000(1)
Mikael Tellqvist 825,000(4)
Ryan Suter 750,000(2)
Brooks Orpik 700,000(1)
Andy McDonald 700,000(2)
Garnet Exelby 650,000(2)
Vernon Fiddler 650,000(2)
Greg Moore 500,000(2)
Matt Moulson 300,000(2)


 Farm Payroll

Fabian Brunnstrom 285,000(4)
Pat Rissmiller 180,000(2)
Mike VanRyn 150,000(1)
Thomas Pock 135,000(2)
Brian Boyle 110,000(2)
Vojtech Polak 95,050(2)
Jonathan Bernier 95,000(1)
Jeff Giuliano 90,000(3)
Matt Smaby 85,000(2)
Grant Lewis 85,000(2)
Anssi Salmela 85,000(4)
Andrej Sekera 75,000(2)
Trevor Letowski 75,000(1)
Ole-Kristian Tollefson68,500(1)
Bud Holloway 65,000(3)
Peter Harrold 62,500(1)
Niclas Andersen 60,000(3)
Brett Carson 60,000(2)
Joe Piskula 55,000(2)
Teddy Purcell 55,000(2)
John Zeiler 55,000(2)
Gabe Gauthier 55,000(2)
Erik Ersberg 50,000(2)
Brady Murray 50,000(2)
Kevin Westgarth 50,000(2)
Vladimir Dravecky 50,000(2)
Scott Parse 45,000(2)
Drew Bagnall 40,000(2)
Adam Burish 30,000(2)




Islanders

ArenaNassau Memorial
Capacity24,500
Ticket Price$41.00


Income

Current Funds$43,801,151
Home Games Remaining0
Avg. Attendance15,306
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,175,000
Farm Payroll$1,255,000
Prospect Fees$60,000
Coach$300,000
Games Remaining0
Total Game Expenses$3,979,000
Projected Expenses$0,000
Projected Balance$43,801,151

Salary Commitment

Year: 2008$39,430,000
Year: 2009$31,140,000
Year: 2010$10,185,000
Year: 2011$2,950,000

 Pro Payroll

Ed Jovanovski 5,750,000(2)
Chris Drury 5,300,000(3)
Jean-Sebastien Giguere3,375,000(1)
Marc Savard 2,600,000(2)
Michal Rozsival 2,450,000(2)
Ruslan Salei 2,300,000(2)
Simon Gagne 2,250,000(2)
Samuel Pahlsson 2,000,000(4)
Sean O'Donnell 1,750,000(1)
Ryane Clowe 1,100,000(2)
Vitaly Vishnevski 1,000,000(3)
Brooks Laich 1,000,000(2)
Tom Kostopoulos 1,000,000(1)
Travis Moen 950,000(4)
Bobby Ryan 950,000(1)
Brian Sutherby 925,000(2)
Corey Perry 900,000(2)
Steve Ott 825,000(2)
David Backes 800,000(1)
Jonas Hiller 600,000(3)
Johnny Oduya 350,000(1)


 Farm Payroll

Sam Gagner 95,000(3)
Steve Valiquette 90,000(2)
Jamie Lundmark 90,000(3)
Mark Mitera 90,000(3)
Doug Janik 80,000(2)
Kent Huskins 75,000(2)
Josh Green 70,000(2)
Ryan Carter 70,000(2)
J-P Levasseur 70,000(2)
John DeGray 70,000(2)
Geoff Platt 65,000(1)
Janne Pesonen 60,000(3)
Matt Beleskey 55,000(2)
Bobby Bolt 55,000(2)
Brian Salcido 50,000(2)
Ville Koistinen 50,000(2)
Drew Miller 40,000(2)
Ryan Dingle 40,000(2)
Petteri Wirtanen 40,000(2)




Rangers

ArenaMadison Square Gardens
Capacity17,000
Ticket Price$35.00


Income

Current Funds$20,000,000
Home Games Remaining0
Avg. Attendance15,758
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,533,000
Farm Payroll$1,767,500
Prospect Fees$33,000
Coach$300,000
Games Remaining0
Total Game Expenses$3,063,350
Projected Expenses$0,000
Projected Balance$20,000,000

Salary Commitment

Year: 2008$30,300,500
Year: 2009$25,418,000
Year: 2010$5,185,000
Year: 2011$3,850,000

 Pro Payroll

Miroslav Satan 5,100,000(2)
Kyle Wellwood 3,000,000(4)
Manny Fernandez 2,500,000(2)
Hannu Toivonen 1,575,000(2)
Lukas Krajicek 1,500,000(2)
Jean-Francois Jacques 1,500,000(2)
Ramzi Abid 1,437,500(1)
Fedor Tyutin 1,400,500(2)
Brandon Bochenski 1,250,000(1)
Drew Stafford 1,000,000(3)
R.J. Umberger 950,000(2)
Dennis Wideman 920,000(1)
Mark Stuart 850,000(4)
Ryan Stoa 850,000(2)
Hugh Jessiman 850,000(2)
Martins Karsums 800,000(2)
Bruno Gervais 750,000(1)
Andrej Meszaros 750,000(2)
Marty Reasoner 700,000(2)
Pascal Pelletier 500,000(2)
Matt Hunwick 350,000(2)


 Farm Payroll

Petteri Nokelainen 150,000(2)
Radek Martinek 140,000(1)
Jeff Drouin-Deslaurier105,000(2)
Michael Lambert 100,000(2)
Tony Salmelainen 100,000(1)
Gilbert Brule 95,000(1)
Alex Bourret 95,000(1)
Sasha Pokulok 95,000(1)
Joe Finley 90,000(2)
Francois Bouchard 85,000(3)
Hugo Carpentier 80,000(3)
Alain Goulet 80,000(2)
Viatcheslav Trukhno 75,000(2)
Jean-Philippe Paquet 75,000(2)
Simon Danis-Pepin 75,000(2)
Jozef Balej 67,500(2)
Joe Palmer 65,000(3)
Jakub Kovar 55,000(3)
Pierre Parenteau 50,000(2)
Stefan Chaput 50,000(3)
Roman Polak 40,000(2)




Bruins

ArenaFleet Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$20,000,000
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,800,000
Farm Payroll$985,000
Prospect Fees$28,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,111,350
Projected Expenses$0,000
Projected Balance$20,000,000

Salary Commitment

Year: 2008$40,785,000
Year: 2009$27,470,000
Year: 2010$6,485,000
Year: 2011$5,700,000

 Pro Payroll

Sergei Fedorov 6,000,000(1)
Nikolai Khabibulin 5,250,000(2)
Dan Boyle 3,500,000(1)
Jason Smith 3,000,000(2)
Ruslan Fedotenko 3,000,000(4)
Martin St-Louis 2,950,000(2)
Martin Skoula 2,700,000(4)
Chris Mason 1,900,000(2)
Brett Clark 1,800,000(1)
Dan Fritsche 1,300,000(2)
Jim Slater 1,100,000(2)
Sidney Crosby 950,000(1)
Darius Kasparaitis 900,000(2)
Eric Perrin 750,000(2)
Antti Laaksonen 750,000(1)
Enver Lisin 700,000(2)
Mikko Lehtonen 700,000(2)
Jan Mursak 650,000(3)
Tom Preissing 650,000(2)
Stephane Veilleux 650,000(2)
Johan Ryno 600,000(2)


 Farm Payroll

Lawrence Nycholat 100,000(2)
Ondrej Pavelec 85,000(1)
Milan Gajic 80,000(2)
Danny Syvret 80,000(2)
Mike Smith 80,000(1)
Scott Jackson 80,000(2)
Stu Barnes 75,000(1)
Ryan Munce 75,000(2)
Tom Pyatt 75,000(1)
Marek Kvapil 75,000(2)
Ryan Daniels 55,000(3)
Andrew McDonald 45,000(3)
Connor James 45,000(2)
Lukas Zeliska 35,000(3)




Canadiens

ArenaBell Center
Capacity19,000
Ticket Price$35.00


Income

Current Funds$22,025,000
Home Games Remaining0
Avg. Attendance18,585
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,250,000
Farm Payroll$2,181,500
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,274,350
Projected Expenses$0,000
Projected Balance$22,025,000

Salary Commitment

Year: 2008$42,431,500
Year: 2009$29,701,500
Year: 2010$2,766,500
Year: 2011$2,000,000

 Pro Payroll

Nicklas Lidstrom 8,000,000(2)
Jason Arnott 5,000,000(1)
Paul Kariya 3,500,000(2)
Derian Hatcher 3,500,000(2)
Eric Fehr 2,850,000(2)
Barret Jackman 2,500,000(2)
Pascal Dupuis 2,000,000(4)
Dean McAmmond 1,650,000(1)
Brian Gionta 1,600,000(2)
Mike Ribeiro 1,400,000(1)
Rico Fata 1,100,000(1)
Matt Cooke 1,000,000(1)
Steve Begin 1,000,000(2)
Andrew Raycroft 850,000(1)
Michel Ouellet 850,000(2)
Mike Fisher 750,000(2)
Ron Hainsey 750,000(1)
Curtis Sanford 700,000(1)
Rostislav Klesla 650,000(2)
Duncan Keith 600,000(2)


 Farm Payroll

Dick Tarnstrom 156,500(3)
Dominic Moore 145,000(2)
Carl Soderberg 125,000(3)
Konstantin Pushkarev 125,000(2)
Julien Ellis 110,000(3)
Nils Ekman 110,000(2)
Jon Sim 100,000(3)
Shane Willis 95,000(2)
Corey Crawford 95,000(2)
Marc-Andre Bernier 90,000(2)
Jim Sharrow 85,000(3)
Janne Niskala 80,000(2)
Junior Lessard 80,000(1)
Petr Vrana 80,000(2)
Michael Leighton 80,000(1)
Jeremy Williams 80,000(2)
Jonathan Sigalet 75,000(2)
Peter Sejna 70,000(1)
Eric Gryba 70,000(3)
Rick Rypien 70,000(3)
Jussi Markkanen 55,000(2)
Jordan Lavallee 55,000(2)
David McIntyre 50,000(3)
Andrei Zubarev 50,000(1)
Daren Machesney 50,000(2)




Sabres

ArenaHSBC Arena
Capacity21,000
Ticket Price$39.00


Income

Current Funds$36,206,371
Home Games Remaining0
Avg. Attendance20,837
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,030,000
Farm Payroll$1,242,000
Prospect Fees$10,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,458,250
Projected Expenses$0,000
Projected Balance$36,206,371

Salary Commitment

Year: 2008$44,272,000
Year: 2009$38,902,500
Year: 2010$7,705,000
Year: 2011$7,650,000

 Pro Payroll

Chris Pronger 5,900,000(2)
Saku Koivu 5,890,000(2)
Sergei Zubov 5,100,000(2)
Andrei Markov 5,000,000(4)
Tom Poti 3,100,000(2)
Tomas Holmstrom 2,500,000(2)
Manny Legace 1,950,000(2)
Bobby Holik 1,700,000(1)
Jonathan Cheechoo 1,500,000(2)
Martin Havlat 1,500,000(2)
Thomas Vanek 1,500,000(2)
Jason King 1,110,000(1)
Jonathan Toews 950,000(1)
Carey Price 900,000(2)
Greg Zanon 900,000(4)
Jarkko Ruutu 850,000(4)
Niklas Hagman 800,000(1)
Ville Peltonen 750,000(4)
Manny Malhotra 630,000(1)
Niclas Havelid 500,000(2)


 Farm Payroll

John Grahame 150,000(4)
Nolan Schaefer 150,000(2)
Kevin Nastiuk 125,000(2)
Mikko Koivu 110,000(1)
Stefan Ruzicka 100,000(2)
Ian White 95,000(2)
Perttu Lindgren 85,000(2)
Chris Neil 72,500(2)
Adrian Foster 69,500(1)
Cody Franson 65,000(2)
Jakub Vojta 60,000(2)
Kevin Montgomery 55,000(3)
Patrick McNeill 55,000(2)
Anthony Aiello 50,000(2)




Senators

ArenaScotiabank Place
Capacity21,000
Ticket Price$38.00


Income

Current Funds$25,057,824
Home Games Remaining0
Avg. Attendance21,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,900,000
Farm Payroll$1,474,500
Prospect Fees$10,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,468,500
Projected Expenses$0,000
Projected Balance$25,057,824

Salary Commitment

Year: 2008$46,674,500
Year: 2009$38,859,500
Year: 2010$7,585,000
Year: 2011$2,650,000

 Pro Payroll

Patrik Elias 5,700,000(2)
Pavol Demitra 5,100,000(2)
Marian Gaborik 3,300,000(2)
Jeff Friesen 2,750,000(2)
Brad Stuart 2,750,000(1)
Erik Cole 2,650,000(4)
Ales Hemsky 2,500,000(2)
Fredrik Modin 2,450,000(2)
Henrik Tallinder 2,400,000(2)
Patrick Marleau 2,300,000(1)
Todd Marchant 2,000,000(3)
Steve Staios 1,600,000(2)
Peter Budaj 1,350,000(2)
Mark Streit 1,250,000(3)
Anton Volchenkov 1,200,000(1)
Mathieu Dandenault 1,000,000(2)
Steve Eminger 850,000(2)
Zbynek Michalek 800,000(3)
Evgeny Artyukhin 700,000(1)
Ryan Miller 700,000(1)
Theo Peckham 700,000(3)
Josh Harding 650,000(2)
Steven Wagner 500,000(2)


 Farm Payroll

Roman Voloshenko 110,000(2)
Ryan Stone 95,000(2)
Staffan Kronwall 92,500(2)
Chris Kelly 85,000(1)
Matt DeMarchi 85,000(2)
Dan Spang 80,000(2)
Mason Raymond 80,000(1)
Igor Grigorenko 75,000(2)
Mike Egener 75,000(2)
Michael Green 75,000(3)
Justin Pogge 70,000(2)
Igor Mirnov 70,000(2)
Randall Gelech 70,000(2)
Tony Lagerstrom 70,000(3)
Adam Pineault 67,000(2)
Peter Olvecky 65,000(2)
Kyle Brodziak 60,000(2)
Maxime Ouellet 60,000(2)
Thomas Beauregard 50,000(2)
Jonas Enlund 40,000(3)




MapleLeafs

ArenaAir Canada Centre
Capacity23,000
Ticket Price$32.00


Income

Current Funds$17,000,000
Home Games Remaining0
Avg. Attendance22,611
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,100,000
Farm Payroll$1,495,000
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,091,600
Projected Expenses$0,000
Projected Balance$17,000,000

Salary Commitment

Year: 2008$50,595,000
Year: 2009$40,365,000
Year: 2010$25,340,000
Year: 2011$21,410,000

 Pro Payroll

Glen Murray 7,000,000(4)
Bryan McCabe 6,000,000(4)
Roberto Luongo 4,500,000(2)
Dainius Zubrus 3,500,000(4)
Lubomir Visnovsky 2,950,000(1)
Pavel Kubina 2,800,000(1)
Josef Melichar 2,750,000(3)
Kimmo Timonen 2,450,000(2)
Darryl Sydor 1,500,000(1)
Jason Ward 1,500,000(1)
Daniel Sedin 1,500,000(2)
Tim Gleason 1,400,000(2)
Alexander Steen 1,250,000(2)
Ville Leino 1,100,000(4)
Henrik Sedin 1,000,000(1)
Fedor Fedorov 1,000,000(2)
Kamil Kreps 900,000(2)
Jordan Eberle 900,000(3)
Lauri Korpikoski 850,000(2)
Antti Pihlstrom 750,000(4)
Quintin Laing 750,000(4)
Tobias Stephan 700,000(4)
Jordan Hendry 700,000(4)
Ryan Jones 700,000(4)
Mike Lundin 650,000(2)


 Farm Payroll

Jaroslav Modry 335,000(1)
Mattias Weinhandl 110,000(2)
Chris Holt 95,000(2)
Dimitry Kosmachev 85,000(2)
Jakub Koreis 85,000(2)
Brian Finley 85,000(2)
Kyle Wharton 80,000(1)
Trevor Smith 70,000(4)
Corey Potter 70,000(4)
Ivan Baranka 70,000(4)
Vladimir Sobotka 65,000(2)
Dan Collins 65,000(1)
Mark Fayne 50,000(3)
Jesse Winchester 50,000(3)
Steven Zalewski 50,000(3)
Tyler Ruegsegger 45,000(3)
Mathieu Perreault 45,000(3)
Mike Santorelli 40,000(3)




Thrashers

ArenaPhillips Arena
Capacity19,000
Ticket Price$32.00


Income

Current Funds$24,588,817
Home Games Remaining0
Avg. Attendance18,219
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,959,999
Farm Payroll$2,926,000
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,020,400
Projected Expenses$0,000
Projected Balance$24,588,817

Salary Commitment

Year: 2008$39,035,999
Year: 2009$30,989,999
Year: 2010$17,969,999
Year: 2011$3,790,000

 Pro Payroll

Ladislav Nagy 4,750,000(3)
Olaf Kolzig 4,500,000(2)
Mathieu Schneider 4,500,000(3)
Jeff O'Neill 3,200,000(2)
Mark Recchi 2,750,000(1)
Jiri Hudler 1,999,999(3)
Alexei Semenov 1,980,000(4)
Alexander Edler 1,810,000(4)
Craig Conroy 1,600,000(1)
Boyd Devereaux 1,500,000(3)
Jason Bacashihua 1,000,000(1)
Marcus Nilson 1,000,000(3)
Kurt Sauer 950,000(2)
Richard Stehlik 950,000(2)
Trent Whitfield 850,000(0)
Jean-Luc Grand-Pierre 770,000(2)
Joffrey Lupul 750,000(1)
Fernando Pisani 700,000(2)
Peter Schaefer 700,000(1)
Richard Clune 700,000(2)


 Farm Payroll

Jeff Jillson 350,000(1)
Stanislav Chistov 175,000(3)
Patrice Brisebois 161,000(1)
Erik Rasmussen 150,000(1)
AJ Thelen 140,000(2)
Yannick Lehoux 120,000(1)
Cory Schneider 105,000(2)
Brett Skinner 100,000(2)
Michael Grabner 95,000(3)
Tomas Malec 95,000(2)
Karl Alzner 95,000(3)
Bruno St-Jacques 90,000(1)
Danny Irmen 90,000(2)
Marc Methot 90,000(2)
Dany Roussin 85,000(2)
TJ Fast 85,000(2)
Tyler Plante 85,000(2)
Kirill Lyamin 80,000(2)
Michael Sauer 80,000(2)
Marc-Andre Cliche 75,000(2)
Mark Tobin 70,000(2)
Martin St-Pierre 70,000(2)
Shea Guthrie 70,000(1)
Jamie McLennan 70,000(1)
Bobby Hughes 65,000(3)
Michael Caruso 65,000(1)
Clayton Stoner 60,000(1)
Karl Stewart 60,000(1)
Warren Peters 50,000(1)




Hurricanes

ArenaRBC Center
Capacity22,000
Ticket Price$42.00


Income

Current Funds$41,099,847
Home Games Remaining0
Avg. Attendance13,282
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,880,000
Farm Payroll$1,400,000
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$3,459,650
Projected Expenses$0,000
Projected Balance$41,099,847

Salary Commitment

Year: 2008$34,280,000
Year: 2009$16,655,000
Year: 2010$5,950,000
Year: 2011$2,320,000

 Pro Payroll

Jaromir Jagr 7,700,000(1)
Brian Rolston 3,250,000(3)
Keith Carney 3,000,000(1)
Bryan Smolinski 2,500,000(2)
Mike York 2,500,000(2)
Jay McKee 1,950,000(1)
Steve Sullivan 1,750,000(4)
Erik Christensen 1,450,000(2)
John Erskine 980,000(1)
Jason Chimera 850,000(1)
James Wisniewski 800,000(2)
David Booth 800,000(1)
Pascal Leclaire 750,000(2)
Marcel Hossa 750,000(2)
Ty Conklin 750,000(1)
Derek Roy 700,000(2)
Tom Gilbert 600,000(1)
Andy Sutton 500,000(2)
Daniel Girardi 500,000(1)
Ian Laperriere 500,000(4)
David Jones 300,000(2)


 Farm Payroll

Jeff Heerema 140,000(1)
Scott Nichol 95,000(2)
Brian Lee 95,000(1)
Tomas Kloucek 95,000(1)
Niklas Bergfors 90,000(1)
Ondrej Fiala 80,000(3)
Dustin Kohn 80,000(2)
Craig Anderson 75,000(2)
Justin Peters 75,000(1)
Michael Gergen 75,000(2)
Brian Elliott 70,000(4)
Tyler Reddenbach 70,000(2)
Ben Shutron 60,000(3)
Chris Lawrence 60,000(2)
Kevin Porter 60,000(3)
Shane Sims 55,000(3)
Cal O'Reilly 50,000(3)
Brent Gwidt 40,000(3)
J-P Lamoureux 35,000(3)




Panthers

ArenaThe Forum
Capacity19,500
Ticket Price$36.00


Income

Current Funds$48,000,750
Home Games Remaining0
Avg. Attendance18,900
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,975,000
Farm Payroll$1,164,500
Prospect Fees$27,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,146,650
Projected Expenses$0,000
Projected Balance$48,000,750

Salary Commitment

Year: 2008$41,139,500
Year: 2009$33,444,500
Year: 2010$12,436,000
Year: 2011$10,295,000

 Pro Payroll

Daniel Alfredsson 5,750,000(4)
Ilya Kovalchuk 5,500,000(2)
Chris Osgood 4,350,000(4)
Roman Hamrlik 4,250,000(2)
Frantisek Kaberle 2,800,000(1)
Brenden Morrow 2,750,000(2)
Evgeny Malkin 2,500,000(2)
Stephen Weiss 2,200,000(1)
Tyler Arnason 1,750,000(3)
Mike Komisarek 1,250,000(2)
Mark Popovic 800,000(2)
George Parros 755,000(1)
Jay Bouwmeester 750,000(1)
Andrei Kostitsyn 750,000(2)
Anthony Stewart 750,000(2)
Sergei Kostitsyn 750,000(2)
Ryan O'Byrne 700,000(1)
Mikhail Grabovsky 650,000(2)
Colton Orr 620,000(2)
Fredrik Norrena 350,000(1)


 Farm Payroll

Valtteri Filppula 195,000(4)
Jean-Philippe Cote 125,000(2)
Marek Schwarz 90,000(2)
Riku Helenius 90,000(3)
Yuri Alexandrov 85,000(3)
Bryce Swan 85,000(3)
Blake Wheeler 82,500(2)
Cody McCormick 81,000(3)
Matt Jones 80,000(2)
Konstantin Glazachev 61,000(2)
Marc-Andre Gragnani 60,000(1)
Pavel Valentenko 50,000(3)
Derek Joslin 50,000(1)
Ryan Lannon 30,000(1)




Lightning

ArenaIce Palace
Capacity18,500
Ticket Price$35.00


Income

Current Funds$19,962,286
Home Games Remaining0
Avg. Attendance16,519
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,695,000
Farm Payroll$2,188,000
Prospect Fees$1,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,318,450
Projected Expenses$0,000
Projected Balance$19,962,286

Salary Commitment

Year: 2008$42,883,000
Year: 2009$27,235,000
Year: 2010$4,540,000
Year: 2011$125,000

 Pro Payroll

Mike Modano 7,700,000(2)
Jere Lehtinen 4,250,000(3)
Robert Esche 2,900,000(2)
Jozef Stumpel 2,600,000(1)
Radek Bonk 2,500,000(1)
Tim Thomas 2,345,000(2)
Alexander Radulov 2,250,000(2)
Danny Markov 2,250,000(1)
Geoff Sanderson 2,000,000(1)
Richard Zednik 2,000,000(2)
Paul Gaustad 1,500,000(1)
Philippe Boucher 1,500,000(2)
Jay Pandolfo 1,250,000(1)
Sean Avery 900,000(1)
Mike Commodore 750,000(1)
Boyd Gordon 750,000(1)
Branko Radivojevic 700,000(2)
Joseph Corvo 700,000(2)
Steve Mason 700,000(1)
Denis Gauthier 650,000(2)
Mike Rathje 500,000(2)


 Farm Payroll

Daymond Langkow 300,000(2)
Jordan Leopold 160,000(2)
Dmitri Vorobiev 125,000(2)
David Leneveu 125,000(4)
Paul Ranger 113,000(1)
Mark Giordano 100,000(1)
Niklas Kronwall 87,500(2)
Mike Weber 85,000(3)
Michael Blunden 85,000(2)
Riley Holzapfel 80,000(3)
Denis Grebeshkov 77,500(2)
Casey Borer 75,000(2)
Brad Marchand 75,000(2)
Kris Chucko 75,000(1)
Stefan Meyer 75,000(2)
Zack Stortini 70,000(2)
Simon Gamache 70,000(1)
Eric Godard 65,000(2)
Eric Nystrom 65,000(2)
Barry Tallackson 60,000(2)
Toby Petersen 55,000(1)
Sheldon Brookbank 50,000(2)
Matt Keetley 50,000(2)
Kyle Cumiskey 35,000(1)
Andrew Murray 30,000(2)




Capitals

ArenaMCI Center
Capacity20,000
Ticket Price$34.00


Income

Current Funds$18,050,000
Home Games Remaining0
Avg. Attendance18,897
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,015,000
Farm Payroll$1,606,700
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$3,893,370
Projected Expenses$0,000
Projected Balance$18,050,000

Salary Commitment

Year: 2008$38,621,700
Year: 2009$18,252,700
Year: 2010$9,090,200
Year: 2011$6,900,000

 Pro Payroll

Doug Weight 6,500,000(1)
Owen Nolan 4,500,000(1)
Adrian Aucoin 4,000,000(4)
Mike Peca 3,500,000(2)
Marc Denis 2,900,000(4)
Andrei Zyuzin 2,450,000(1)
Ryan Craig 1,840,000(1)
Ken Klee 1,600,000(3)
Oleg Saprykin 1,200,000(2)
Lukas Kaspar 1,000,000(1)
Adam Munro 925,000(1)
Devin Setoguchi 900,000(2)
Garth Murray 850,000(2)
Dustin Brown 750,000(2)
Trent Hunter 750,000(1)
Mathieu Biron 700,000(1)
Noah Welch 700,000(2)
Steve Montador 700,000(1)
Colin Fraser 650,000(2)
Brad Winchester 600,000(1)


 Farm Payroll

Brent Sopel 230,000(2)
Scott Clemmensen 100,200(3)
Juraj Kolnik 100,000(1)
Kevin Bieksa 99,000(1)
Tuomas Pihlman 95,000(2)
Kevin Klein 95,000(3)
Olivier Latendresse 87,500(2)
Codey Burki 85,000(3)
Michal Neuvirth 85,000(3)
Tim Brent 85,000(1)
Curtis Murphy 75,000(2)
Jeff Glass 75,000(2)
Mark Cullen 70,000(1)
Vladimir Zharkov 70,000(3)
James Delory 65,000(3)
Patrick Dwyer 50,000(1)
Andrew Bodnarchuk 50,000(3)
Nathan Davis 50,000(2)
Levi Nelson 40,000(3)




BlueJacket

ArenaNationwide Arena
Capacity22,000
Ticket Price$42.00


Income

Current Funds$94,866,295
Home Games Remaining0
Avg. Attendance21,917
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,075,000
Farm Payroll$1,705,000
Prospect Fees$34,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,211,450
Projected Expenses$0,000
Projected Balance$94,866,295

Salary Commitment

Year: 2008$41,780,000
Year: 2009$26,210,000
Year: 2010$3,145,000
Year: 2011$1,325,000

 Pro Payroll

Milan Hejduk 8,200,000(1)
Vincent Lecavalier 4,500,000(2)
Brendan Shanahan 3,750,000(1)
Alexander Frolov 3,250,000(2)
Dimitri Kalinin 2,800,000(2)
Alexei Zhitnik 2,800,000(1)
Francois Beauchemin 1,650,000(2)
Jussi Jokinen 1,500,000(2)
Henrik Lundqvist 1,500,000(2)
Christian Ehrhoff 1,350,000(2)
Mike Sillinger 1,250,000(2)
Chris Higgins 1,250,000(4)
Johan Holmqvist 1,000,000(3)
Henrik Zetterberg 1,000,000(2)
Brad Boyes 1,000,000(2)
Eric Staal 750,000(2)
John-Michael Liles 750,000(2)
Francis Bouillon 650,000(2)
Rostislav Olesz 625,000(2)
Stephane Yelle 500,000(1)


 Farm Payroll

Dave Bolland 120,000(2)
Derick Brassard 95,000(1)
Nick Foligno 90,000(1)
Chris Stewart 90,000(3)
David Fischer 90,000(3)
Ben Maxwell 85,000(3)
Tuukka Rask 85,000(2)
Nigel Williams 85,000(3)
Ryan White 80,000(3)
Taylor Chorney 80,000(2)
Michael Ratchuk 80,000(3)
Andrew Wozniewski 75,000(3)
Johnny Pohl 75,000(4)
Tomas Fleischmann 75,000(1)
Kris Russell 70,000(2)
David Shantz 70,000(2)
Brian Strait 70,000(3)
Robin Figren 70,000(3)
David Krejci 65,000(2)
Dany Sabourin 60,000(1)
Rhett Rakhshani 60,000(3)
Matt Marquardt 35,000(3)




RedWings

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$31.00


Income

Current Funds$20,250,000
Home Games Remaining0
Avg. Attendance17,055
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,755,500
Farm Payroll$2,032,111
Prospect Fees$30,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,211,761
Projected Expenses$0,000
Projected Balance$20,250,000

Salary Commitment

Year: 2008$41,722,611
Year: 2009$32,797,111
Year: 2010$5,872,500
Year: 2011$2,195,000

 Pro Payroll

Sergei Gonchar 6,550,000(2)
Mats Sundin 6,500,000(2)
Vyacheslav Kozlov 3,000,000(1)
Joel Bouchard 2,750,000(2)
David Tanabe 2,000,500(1)
Daniel Cleary 2,000,000(4)
Martin Rucinsky 1,850,000(1)
Marek Zidlicky 1,750,000(2)
Stephane Robidas 1,500,000(3)
Krystofer Kolanos 1,350,000(3)
Nigel Dawes 1,100,000(2)
Jon Klemm 1,000,000(2)
Georges Laraque 1,000,000(2)
Kris Beech 1,000,000(2)
Jason Williams 950,000(2)
Ilya Bryzgalov 900,000(1)
Vesa Toskala 750,000(2)
Bryan Muir 750,000(1)
Johan Franzen 675,000(2)
Mike Green 650,000(2)
Matthew Lombardi 650,000(2)
Mikael Samuelsson 580,000(2)
Cody McLeod 500,000(3)


 Farm Payroll

Tomas Kopecky 195,000(4)
Brett Lebda 130,000(2)
Kyle Calder 125,000(3)
Ryan Bayda 115,000(2)
Steve McCarthy 111,111(2)
Wacy Rabbit 107,500(2)
Morgan Cey 100,000(1)
Joey MacDonald 95,000(2)
Aaron Miller 95,000(1)
Kyle Quincey 87,500(3)
Joel Perrault 85,000(2)
Chris Durand 85,000(2)
Radek Smolenak 75,000(2)
Dick Axelsson 75,000(1)
Chris Bourque 70,000(2)
James Reimer 65,000(3)
Robby Dee 65,000(1)
Mattias Ritola 65,000(0)
Alexei Mikhnov 61,000(2)
Raymond Macias 55,000(1)
Per Ledin 50,000(3)
Clay Wilson 50,000(2)
Logan Pyett 35,000(1)
Derek Meech 35,000(2)




Blackhawks

ArenaUnited Center
Capacity22,000
Ticket Price$38.00


Income

Current Funds$38,322,690
Home Games Remaining0
Avg. Attendance20,292
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,385,000
Farm Payroll$1,697,500
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,439,900
Projected Expenses$0,000
Projected Balance$38,322,690

Salary Commitment

Year: 2008$44,082,500
Year: 2009$28,822,500
Year: 2010$2,240,000
Year: 2011$1,710,000

 Pro Payroll

Rick Nash 6,675,000(2)
Alexander Ovechkin 6,500,000(2)
David Legwand 4,000,000(1)
Brad Richards 2,600,000(1)
Dwayne Roloson 2,500,000(2)
Toni Lydman 2,300,000(2)
Rick DiPietro 2,100,000(2)
Sean Hill 2,100,000(1)
Rod Brind'Amour 1,800,000(1)
Rob Niedermayer 1,710,000(4)
Daniel McGillis 1,650,000(1)
Cory Stillman 1,500,000(1)
Marek Malik 1,300,000(2)
Joni Pitkanen 1,250,000(2)
Nikita Alexeev 900,000(2)
Rob Davison 750,000(1)
Maxim Afinogenov 750,000(2)
Braydon Coburn 750,000(2)
Jerred Smithson 700,000(2)
Erik Westrum 550,000(1)


 Farm Payroll

Jimmy Howard 100,000(2)
Matthew Stajan 97,500(2)
Jiri Tlusty 95,000(1)
Colin Wilson 95,000(3)
Bryan Little 95,000(3)
Loui Eriksson 92,500(2)
Ivan Vishnevskiy 90,000(3)
Ty Wishart 90,000(1)
Vladimir Mihalik 85,000(1)
Richard Petiot 80,000(2)
Jamie McGinn 80,000(3)
TJ Hensick 80,000(2)
Niklas Grossman 77,500(2)
Jonathan Filewich 75,000(2)
Alex Goligoski 70,000(2)
Joel Lundqvist 65,000(2)
Byron Bitz 55,000(3)
Tomas Pospisil 50,000(2)
Tony Romano 45,000(3)
Karri Ramo 40,000(1)
Curtis McElhinney 40,000(2)
Benn Ferriero 35,000(3)
Marc Cheverie 35,000(3)
Jonathan Ericsson 30,000(2)




Predators

ArenaNashville Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$24,647,516
Home Games Remaining0
Avg. Attendance16,031
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,645,000
Farm Payroll$1,925,000
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,288,350
Projected Expenses$0,000
Projected Balance$24,647,516

Salary Commitment

Year: 2008$42,570,000
Year: 2009$37,640,000
Year: 2010$3,945,000
Year: 2011$0,000

 Pro Payroll

Anson Carter 5,000,000(2)
Michal Handzus 4,750,000(2)
Sergei Samsonov 3,520,000(2)
Bryce Salvador 3,100,000(3)
Hal Gill 2,900,000(2)
Bryan Berard 2,700,000(2)
Patrick Lalime 2,600,000(2)
Miikka Kiprusoff 2,500,000(2)
Radek Dvorak 2,500,000(2)
Mark Parrish 2,350,000(1)
Jassen Cullimore 1,400,000(2)
David Vyborny 1,250,000(2)
Andreas Lilja 1,200,000(2)
Alexander Semin 1,000,000(2)
Mark Bell 1,000,000(1)
Bates Battaglia 900,000(2)
Karel Rachunek 675,000(1)
Chris VandeVelde 650,000(3)
Christian Backman 650,000(2)


 Farm Payroll

Sergei Brylin 275,000(1)
Antti Miettinen 130,000(1)
Jan Hlavac 125,000(2)
Andy Rogers 115,000(2)
Ryan O'Marra 95,000(1)
Trevor Lewis 90,000(1)
Carl Sneep 80,000(3)
Bobby Allen 75,000(1)
Darren Haydar 75,000(2)
Viktor Alexandrov 75,000(2)
Brandon Nolan 70,000(2)
Mark Eaton 70,000(2)
Jean-Sebastien Aubin 65,000(2)
Matt Ellison 65,000(2)
Tommy Sestito 65,000(1)
Willie Mitchell 65,000(2)
Phil Oreskovic 65,000(1)
Janne Lahti 60,000(3)
Harrison Reed 60,000(1)
Alex Biega 55,000(3)
Matt Butcher 50,000(2)
Chris Conner 50,000(2)
Andy Sackrison 50,000(1)




Blues

ArenaKiel Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$20,000,000
Home Games Remaining0
Avg. Attendance14,703
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,975,000
Farm Payroll$955,000
Prospect Fees$37,500
Coach$300,000
Games Remaining0
Total Game Expenses$3,626,750
Projected Expenses$0,000
Projected Balance$20,000,000

Salary Commitment

Year: 2008$35,930,000
Year: 2009$20,660,000
Year: 2010$4,630,000
Year: 2011$1,900,000

 Pro Payroll

Curtis Joseph 6,200,000(1)
Steve Rucchin 3,000,000(1)
Nikolai Zherdev 2,000,000(2)
Antero Niittymaki 2,000,000(2)
Rene Bourque 1,900,000(4)
Niclas Wallin 1,800,000(2)
Dustin Byfuglien 1,800,000(3)
Ossi Vaananen 1,500,000(1)
Anton Babchuk 1,500,000(2)
Brad Isbister 1,300,000(2)
Joel Kwiatkowski 1,250,000(2)
Johannes Salmonsson 1,100,000(2)
Raffi Torres 1,000,000(2)
Dimitry Afanasenkov 950,000(1)
Lauri Tukonen 900,000(2)
Kyle Chipchura 900,000(2)
Milan Jurcina 850,000(3)
Matt Foy 825,000(2)
Scott Gomez 800,000(1)
Darren McCarty 800,000(1)
Jeff Zatkoff 750,000(1)
Petr Prucha 650,000(2)
Brad Norton 650,000(2)
Darren Helm 550,000(1)


 Farm Payroll

Jeff Taffe 110,000(1)
Brett Mclean 110,000(1)
Maxim Kondratiev 90,000(2)
Kenndal McArdle 90,000(1)
Mathieu Carle 80,000(3)
Colin Hemingway 80,000(1)
Chad Denny 80,000(1)
Cal Clutterbuck 75,000(1)
Sean Collins 65,000(2)
Olivier Legault 65,000(1)
Rejean Beauchemin 60,000(1)
JD Watt 50,000(1)




Canucks

ArenaGM Place
Capacity22,000
Ticket Price$40.00


Income

Current Funds$27,969,516
Home Games Remaining0
Avg. Attendance21,629
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,696,000
Farm Payroll$2,121,500
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,613,100
Projected Expenses$0,000
Projected Balance$27,969,516

Salary Commitment

Year: 2008$45,817,500
Year: 2009$31,657,500
Year: 2010$12,406,000
Year: 2011$9,876,000

 Pro Payroll

Joe Sakic 5,000,000(1)
Scott Hannan 4,626,000(4)
Marty Turco 4,300,000(2)
Ales Kotalik 4,000,000(4)
Jamie Langenbrunner 3,870,000(1)
Brendan Witt 2,800,000(2)
Dany Heatley 2,750,000(2)
Mattias Ohlund 2,650,000(2)
Ethan Moreau 2,350,000(3)
Dion Phaneuf 2,000,000(2)
Andrew Brunette 1,675,000(1)
Doug Murray 1,250,000(4)
Anze Kopitar 950,000(1)
Taylor Pyatt 950,000(2)
Maxime Talbot 950,000(2)
Darcy Hordichuk 900,000(1)
Ryan Kesler 875,000(2)
Kari Lehtonen 800,000(2)
Travis Green 500,000(1)
Richard Matvichuk 500,000(1)


 Farm Payroll

Andrew Ference 200,000(1)
Nik Antropov 125,000(1)
Scottie Upshall 112,500(2)
Roman Tesliuk 105,000(2)
Clarke MacArthur 100,000(2)
Matt Murley 100,000(2)
Yared Hagos 100,000(2)
Marty Sertich 100,000(2)
Jesse Schultz 95,000(2)
Matt Carle 95,000(2)
Leland Irving 95,000(3)
Andrew Cogliano 90,000(1)
Brendan Mikkelson 85,000(2)
Matthew Corrente 85,000(3)
Jeff Tambellini 80,000(2)
Roman Wick 79,000(2)
Chris Campoli 75,000(2)
Derek Boogaard 75,000(1)
Brady Calla 70,000(1)
TJ Miller 60,000(1)
Luke Lynes 55,000(1)
Justin Keller 50,000(1)
Andrew Ebbett 50,000(2)
Chris Auger 40,000(1)




Avalanche

ArenaPepsi Center
Capacity20,500
Ticket Price$33.00


Income

Current Funds$19,525,000
Home Games Remaining0
Avg. Attendance12,117
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,240,000
Farm Payroll$2,280,000
Prospect Fees$37,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,185,750
Projected Expenses$0,000
Projected Balance$19,525,000

Salary Commitment

Year: 2008$41,520,000
Year: 2009$32,850,000
Year: 2010$11,180,000
Year: 2011$4,080,000

 Pro Payroll

Alexei Kovalev 6,250,000(2)
Wade Redden 4,750,000(2)
Nick Boynton 3,740,000(3)
Martin Biron 3,100,000(4)
Andrew Ladd 2,250,000(1)
Rhett Warrener 2,200,000(1)
Patrice Bergeron 2,000,000(2)
Robert Scuderi 1,900,000(3)
Jocelyn Thibault 1,800,000(2)
Derek Armstrong 1,400,000(2)
Wade Brookbank 1,300,000(2)
Dustin Penner 1,250,000(2)
Chris Gratton 1,200,000(2)
Travis Zajac 1,100,000(1)
Mark Fistric 900,000(4)
Ryan Malone 800,000(1)
Mathieu Darche 800,000(1)
Andrew Alberts 750,000(1)
Ben Eager 650,000(2)
Alexander Nikulin 600,000(3)
Aaron Ward 500,000(3)


 Farm Payroll

Nolan Baumgartner 150,000(1)
Ryan Hollweg 150,000(2)
Jarkko Immonen 130,000(3)
Justin Papineau 130,000(1)
Lars Jonsson 125,000(2)
Shean Donovan 100,000(1)
Trevor Byrne 95,000(1)
Dennis Persson 90,000(1)
Aaron Voros 90,000(2)
Jody Shelley 90,000(2)
Alexandre Picard 85,000(2)
Zach Fitzgerald 85,000(2)
Marc-Antoine Pouliot 80,000(2)
Dan Bertram 80,000(1)
Jordan Sigalet 80,000(4)
Danny Richmond 80,000(3)
Yan Stastny 75,000(2)
Joe Barnes 75,000(2)
Carsen Germyn 75,000(3)
Gerald Coleman 70,000(1)
Maxime Daigneault 65,000(2)
Petteri Nummelin 55,000(1)
Jack Hillen 50,000(2)
Rich Peverley 50,000(2)
Liam Reddox 50,000(2)
Constantin Braun 40,000(3)
Cameron Cepek 35,000(3)




Oilers

ArenaRexall Place
Capacity21,000
Ticket Price$38.00


Income

Current Funds$37,909,653
Home Games Remaining0
Avg. Attendance20,719
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,795,000
Farm Payroll$1,160,000
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,527,600
Projected Expenses$0,000
Projected Balance$37,909,653

Salary Commitment

Year: 2008$44,955,000
Year: 2009$33,060,000
Year: 2010$15,970,000
Year: 2011$9,700,000

 Pro Payroll

Scott Niedermayer 8,800,000(4)
Jarome Iginla 6,250,000(2)
Rob Blake 5,400,000(1)
Robert Lang 3,600,000(1)
Ryan Smyth 3,250,000(2)
Evgeni Nabokov 2,500,000(2)
Jan Bulis 2,000,000(3)
Bret Hedican 1,500,000(3)
Mathieu Garon 1,475,000(3)
Michael Nylander 1,300,000(2)
Todd White 1,000,000(3)
Kris Draper 900,000(4)
Mikael Holmqvist 850,000(2)
Carlo Colaiacovo 750,000(1)
Keith Ballard 700,000(2)
Scott McCulloch 700,000(2)
Richard Park 645,000(1)
Robyn Regehr 625,000(2)
Jed Ortmeyer 600,000(1)
Jan Hejda 600,000(1)
Ben Guite 350,000(2)


 Farm Payroll

Robert Nilsson 110,000(2)
Richie Regehr 100,000(2)
Rob Schremp 100,000(2)
Patrick Thoresen 100,000(1)
Patrick Kane 95,000(3)
Sami Lepisto 85,000(1)
Jeff Petry 80,000(3)
Devan Dubnyk 80,000(2)
Keith Seabrook 75,000(3)
Michal Barinka 75,000(1)
Grant Stevenson 65,000(2)
Ilya Zubov 60,000(2)
Jaroslav Hlinka 50,000(2)
Cody Wild 45,000(3)
Nathan Dempsey 40,000(1)




Wild

ArenaXCel Energy Center
Capacity22,064
Ticket Price$37.00


Income

Current Funds$24,643,017
Home Games Remaining0
Avg. Attendance14,895
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,710,000
Farm Payroll$1,640,000
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$3,366,650
Projected Expenses$0,000
Projected Balance$24,643,017

Salary Commitment

Year: 2008$40,465,000
Year: 2009$26,715,000
Year: 2010$5,275,000
Year: 2011$0,000

 Pro Payroll

Keith Tkachuk 7,200,000(2)
Sandis Ozolinsh 5,900,000(2)
Martin Straka 5,250,000(1)
Marc-Andre Bergeron 2,500,000(1)
Steven Reinprecht 2,100,000(1)
Dan Hinote 1,760,000(3)
Wayne Primeau 1,150,000(3)
Andy Hilbert 1,100,000(1)
Johnny Boychuk 1,000,000(2)
Brad Richardson 1,000,000(2)
James Sheppard 950,000(3)
Ben Ondrus 925,000(1)
Brian Willsie 900,000(3)
Tim Connolly 900,000(1)
Shawn Belle 750,000(2)
Jim Vandermeer 750,000(2)
Marek Svatos 750,000(2)
Jean-Pierre Vigier 725,000(2)
Jason Labarbera 700,000(1)
Jeff Schultz 700,000(2)
Yann Danis 700,000(2)
Nolan Pratt 650,000(2)
Morten Madsen 550,000(2)


 Farm Payroll

Jiri Novotny 100,000(2)
Jussi Timonen 100,000(2)
Andrei Taratukhin 85,000(1)
Duncan Milroy 85,000(2)
Petr Kalus 85,000(1)
Mike Morrison 85,000(0)
Brandon Prust 85,000(2)
Aaron Marvin 85,000(3)
John Armstrong 85,000(3)
Daniel Ryder 80,000(2)
Joe Ryan 80,000(3)
John Mitchell 70,000(1)
Martin Tuma 70,000(2)
Teemu Laakso 70,000(2)
Dustin Boyd 70,000(2)
Juuso Puustinen 65,000(3)
Jordan Fulton 55,000(3)
Ryan Wilson 50,000(3)
Bryan Pitton 50,000(3)
Devin Didiomete 45,000(3)
Carson McMillan 35,000(2)
David Moss 35,000(1)
Paul Postma 35,000(2)
Mike Brodeur 35,000(2)




Flames

ArenaSaddledome
Capacity22,000
Ticket Price$40.00


Income

Current Funds$39,526,721
Home Games Remaining0
Avg. Attendance21,780
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,950,000
Farm Payroll$2,084,500
Prospect Fees$3,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,033,750
Projected Expenses$0,000
Projected Balance$39,526,721

Salary Commitment

Year: 2008$41,534,500
Year: 2009$38,564,500
Year: 2010$13,095,000
Year: 2011$12,355,000

 Pro Payroll

Markus Naslund 5,750,000(2)
Derek Morris 4,750,000(4)
Jason Spezza 4,000,000(2)
Eric Brewer 3,500,000(4)
Ray Whitney 3,000,000(2)
Kristian Huselius 2,350,000(4)
Mike Comrie 2,250,000(2)
Viktor Kozlov 2,250,000(2)
Colin White 2,000,000(2)
Dave Scatchard 1,500,000(4)
Trevor Daley 1,000,000(2)
Nicklas Backstrom 950,000(2)
Jordan Staal 950,000(1)
Erik Johnson 950,000(2)
Ryan Whitney 900,000(1)
Nathan Horton 750,000(2)
Sebastien Caron 700,000(2)
Milan Michalek 650,000(1)
Matthew Spiller 650,000(2)
Cam Ward 600,000(2)


 Farm Payroll

Shawn Bates 190,000(3)
Wojtek Wolski 135,000(2)
Denis Arkhipov 135,000(4)
Jason Strudwick 120,000(4)
Brad Lukowich 120,000(1)
Kyle Okposo 95,000(2)
Phil Kessel 95,000(1)
Michael Frolik 95,000(3)
Patrik Berglund 90,000(3)
Cory Emmerton 90,000(3)
Bobby Sanguinetti 90,000(3)
Andrei Plekhanov 87,500(2)
Logan Stephenson 87,500(2)
James Neal 85,000(1)
Brent Johnson 79,500(2)
Aaron Johnson 70,000(1)
Jeremy Colliton 70,000(2)
Oskari Korpikari 65,000(2)
Daniel Larsson 60,000(3)
Andy Greene 50,000(1)
Doug Rogers 50,000(3)
Alexandre Vincent 50,000(1)
Mark Dekanich 40,000(3)
Timo Seppanen 35,000(3)




Stars

ArenaReunion Arena
Capacity22,000
Ticket Price$37.00


Income

Current Funds$19,561,500
Home Games Remaining0
Avg. Attendance19,154
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,425,500
Farm Payroll$1,970,000
Prospect Fees$31,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,072,700
Projected Expenses$0,000
Projected Balance$19,561,500

Salary Commitment

Year: 2008$40,395,500
Year: 2009$31,505,000
Year: 2010$10,420,000
Year: 2011$10,040,000

 Pro Payroll

Todd Bertuzzi 7,000,000(2)
Olli Jokinen 4,650,000(4)
Alex Auld 3,550,000(2)
Eric Belanger 2,500,000(4)
Kurtis Foster 2,250,000(1)
Kyle McLaren 1,875,500(1)
Kim Johnsson 1,750,000(2)
Ryan Johnson 1,750,000(4)
Matt Walker 1,650,000(2)
Mike Johnson 1,600,000(2)
Brad Larsen 1,350,000(1)
Christoph Schubert 1,300,000(2)
Matt Cullen 950,000(2)
Kevin Weekes 950,000(4)
Guillaume Latendresse 900,000(1)
Daniel Paille 850,000(2)
Adam Hall 750,000(1)
Thomas Greiss 750,000(2)
Matthew Greene 700,000(1)
Josef Vasicek 700,000(2)
Brian Pothier 650,000(1)


 Farm Payroll

Alvaro Montoya 190,000(2)
Dennis Seidenberg 190,000(4)
Teemu Lassila 125,000(1)
Duvie Westcott 125,000(2)
Matt Keith 100,000(2)
Jim Dowd 95,000(1)
Chris Thorburn 95,000(3)
Alexandre Giroux 90,000(2)
Serge Payer 85,000(3)
Jay Harrison 85,000(2)
Mathias Tjarnqvist 85,000(3)
Jakub Sindel 80,000(2)
Josh Hennessy 75,000(2)
Marc Chouinard 75,000(2)
Andrew Hutchinson 75,000(1)
Kevin Quick 70,000(3)
Nathan Paetsch 70,000(2)
Evan Brophey 70,000(1)
Stanislav Lascek 60,000(2)
Blake Comeau 50,000(1)
Andrei Popov 45,000(3)
Nikolai Lemtyugov 35,000(2)




Ducks

ArenaArrowhead Pond
Capacity22,000
Ticket Price$40.00


Income

Current Funds$63,107,262
Home Games Remaining0
Avg. Attendance19,117
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,250,000
Farm Payroll$1,790,000
Prospect Fees$10,500
Coach$300,000
Games Remaining0
Total Game Expenses$3,935,050
Projected Expenses$0,000
Projected Balance$63,107,262

Salary Commitment

Year: 2008$39,040,000
Year: 2009$30,455,000
Year: 2010$16,645,000
Year: 2011$3,250,000

 Pro Payroll

Marian Hossa 5,500,000(3)
Chris Phillips 5,500,000(3)
Alexei Yashin 4,250,000(2)
Brendan Morrison 3,250,000(1)
Pierre-Marc Bouchard 2,500,000(2)
Jason Pominville 1,950,000(2)
Dan Hamhuis 1,800,000(1)
Shawn Horcoff 1,800,000(3)
Curtis Brown 1,750,000(4)
Brian Campbell 1,500,000(4)
Shea Weber 1,000,000(2)
Peter Mueller 950,000(1)
Chris Chelios 900,000(2)
David Hale 700,000(2)
Ryan Getzlaf 700,000(1)
Petr Sykora 700,000(2)
Mike Grier 500,000(2)
Mike Knuble 500,000(2)
Kirk Maltby 500,000(1)
Niklas Backstrom 500,000(1)
Cristobal Huet 500,000(2)


 Farm Payroll

Matt Niskanen 90,000(1)
Jack Skille 90,000(1)
Matt Lashoff 90,000(1)
Nikolai Kulemin 90,000(3)
TJ Oshie 90,000(1)
Jhonas Enroth 85,000(1)
Artem Anisimov 85,000(3)
Kaspars Daugavins 80,000(3)
Igor Makarov 80,000(1)
Sergei Shirokov 75,000(1)
Lee Stempniak 75,000(2)
Ilya Nikulin 75,000(3)
Juraj Simek 75,000(3)
Derrick Lapoint 75,000(3)
Joakim Lindstrom 70,000(1)
Ben Bishop 70,000(2)
Jarret Stoll 65,000(2)
Adam Berkhoel 65,000(2)
Oskar Osala 65,000(3)
Kris Versteeg 55,000(1)
Brett Sterling 55,000(1)
David Meckler 50,000(3)
Anton Stralman 35,000(1)
Derek Dorsett 35,000(1)
Troy Brouwer 35,000(1)
Petri Kontiola 35,000(2)




Sharks

ArenaThe Shark Tank
Capacity20,275
Ticket Price$38.00


Income

Current Funds$25,754,803
Home Games Remaining0
Avg. Attendance20,005
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,645,000
Farm Payroll$1,616,500
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,257,500
Projected Expenses$0,000
Projected Balance$25,754,803

Salary Commitment

Year: 2008$42,261,500
Year: 2009$38,376,500
Year: 2010$14,276,500
Year: 2011$11,441,500

 Pro Payroll

Joe Thornton 8,850,000(4)
Bill Guerin 6,100,000(2)
Zdeno Chara 4,600,000(2)
Teppo Numminen 4,100,000(2)
Johan Hedberg 2,500,000(2)
Marco Sturm 2,500,000(3)
Martin Gerber 2,500,000(4)
Chad Kilger 1,850,000(1)
Jamal Mayers 1,100,000(2)
Ladislav Smid 1,000,000(2)
Nick Schultz 750,000(2)
Daniel Carcillo 750,000(1)
Jochen Hecht 750,000(2)
Michael Zigomanis 700,000(2)
Shaone Morrisonn 600,000(2)
Karlis Skrastins 545,000(1)
Dave Steckel 500,000(2)
Joe Pavelski 350,000(1)
Nathan McIver 300,000(2)
Daniel Winnik 300,000(2)


 Farm Payroll

Jeff Hamilton 150,000(2)
Steve Bernier 100,000(1)
Cory Murphy 100,000(2)
Martin Hanzel 95,000(1)
Kevin Dallman 91,500(4)
Michael Funk 85,000(1)
Patrick Eaves 75,000(2)
Pekka Rinne 75,000(2)
Blake Geoffrion 75,000(3)
Chris Butler 75,000(2)
Joel Ward 70,000(3)
Daniel Rahimi 70,000(3)
Eric Boulton 60,000(1)
Olli Malmivaara 60,000(2)
Tim Kennedy 60,000(2)
Kiel McLeod 55,000(2)
Craig Weller 50,000(2)
Tomas Kudelka 50,000(2)
Taylor Dakers 50,000(3)
Jason Jaffray 50,000(2)
David Clarkson 50,000(1)
Anton Khudobin 35,000(3)
Patric Hornqvist 35,000(3)




Kings

ArenaStaples Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$16,875,000
Home Games Remaining0
Avg. Attendance16,819
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,855,000
Farm Payroll$2,170,000
Prospect Fees$6,000
Coach$300,000
Games Remaining0
Total Game Expenses$3,933,100
Projected Expenses$0,000
Projected Balance$16,875,000

Salary Commitment

Year: 2008$39,025,000
Year: 2009$25,855,000
Year: 2010$13,900,000
Year: 2011$4,030,000

 Pro Payroll

Jose Theodore 4,300,000(1)
Scott Walker 4,000,000(1)
Daniel Briere 4,000,000(3)
Mike Cammalleri 2,530,000(4)
Bryan Allen 2,200,000(2)
Matt Pettinger 2,150,000(3)
Scott Hartnell 2,000,000(2)
Craig Rivet 2,000,000(3)
Radim Vrbata 1,950,000(2)
Mike Richards 1,500,000(1)
Anders Eriksson 1,500,000(4)
AlexandreR Picard 1,200,000(3)
Michael Ryder 1,000,000(2)
Greg deVries 1,000,000(2)
Arron Asham 1,000,000(2)
Dan Ellis 950,000(1)
Chris Clark 875,000(2)
Lasse Kukkonen 850,000(2)
Martin Erat 750,000(1)
Randy Jones 600,000(1)
Marty Murray 500,000(1)


 Farm Payroll

Jaroslav Spacek 210,000(1)
Todd Fedoruk 150,000(2)
Brian Boucher 150,000(2)
Shane Hnidy 100,000(2)
Martin Grenier 100,000(1)
Marek Zagrapan 95,000(2)
Marc Staal 95,000(2)
Ryan Parent 95,000(2)
Steve Downie 90,000(1)
Claude Giroux 90,000(3)
Michael Ryan 85,000(1)
Antti Niemi 85,000(1)
Shawn Matthias 80,000(3)
Denis Hamel 75,000(3)
Jonathan Matsumoto 70,000(3)
Oskars Bartulis 70,000(2)
Jared Boll 65,000(2)
Kyle Medvec 60,000(3)
Glen Metropolit 60,000(3)
Tyler Kennedy 60,000(2)
Miika Wiikman 50,000(3)
Scott Munroe 50,000(2)
Colin Stuart 50,000(2)
Denis Tolpeko 50,000(2)
Riley Cote 50,000(2)
Arturs Kulda 35,000(3)




Coyotes

ArenaJobing.com Arena
Capacity21,000
Ticket Price$36.00


Income

Current Funds$18,925,000
Home Games Remaining0
Avg. Attendance19,528
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,550,000
Farm Payroll$2,040,000
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$2,990,800
Projected Expenses$0,000
Projected Balance$18,925,000

Salary Commitment

Year: 2008$29,590,000
Year: 2009$24,330,000
Year: 2010$210,000
Year: 2011$0,000

 Pro Payroll

Adam Foote 4,200,000(2)
Shane Doan 3,500,000(2)
Marc-Andre Fleury 3,000,000(2)
Cam Barker 2,500,000(2)
Jordin Tootoo 1,250,000(1)
Ed Belfour 1,250,000(2)
Fredrik Sjostrom 1,150,000(2)
Greg Campbell 1,100,000(1)
Brent Burns 1,000,000(2)
Paul Stastny 950,000(2)
Kristopher Letang 800,000(1)
Marcel Goc 800,000(2)
Brandon Dubinsky 800,000(1)
Antoine Vermette 800,000(2)
Justin Williams 750,000(2)
Jay McClement 750,000(2)
Alexei Ponikarovsky 700,000(1)
Brent Seabrook 700,000(2)
Torrey Mitchell 650,000(2)
Tobias Enstrom 600,000(2)
Shane O'Brien 300,000(1)


 Farm Payroll

Brendan Bell 150,000(2)
Wade Dubielewicz 125,000(1)
Frederick Meyer 120,000(2)
Denis Parshin 110,000(2)
Vladislav Evseev 110,000(2)
Michael Garnett 100,000(2)
Johan Fransson 100,000(2)
Tim Ramholt 95,000(2)
Wyatt Smith 95,000(2)
Jakub Kindl 90,000(2)
Andreas Nodl 85,000(3)
Robert Earl 85,000(2)
Dane Byers 80,000(2)
Adam McQuaid 80,000(2)
Boris Valabik 75,000(1)
Cody Bass 75,000(2)
Jamie McBain 70,000(3)
Jonathan Quick 65,000(2)
Blair Jones 60,000(2)
Ryan Callahan 60,000(1)
Tomas Zaborsky 55,000(3)
Matt D'Agostini 55,000(2)
Bill Thomas 50,000(1)
Jake Dowell 50,000(2)