Teams

Eastern Conference
Atlantic Division

Northeast Division

Southeast Division

Western Conference
Central Division

Northwest Division

Pacific Division

(As of Friday, Sep 28 2007)

Flyers

ArenaWachovia Center
Capacity21,000
Ticket Price$35.00


Income

Current Funds$18,128,121
Home Games Remaining0
Avg. Attendance19,033
Avg. Revenue/Game$1,056,332
Projected Revenue$0,000

Expenses

Pro Payroll$41,685,500
Farm Payroll$1,257,500
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,408,000
Projected Expenses$0,000
Projected Balance$18,128,121

Salary Commitment

Year: 2007$42,943,000
Year: 2008$33,085,500
Year: 2009$31,825,500
Year: 2010$7,565,000

Pro Payroll

Bill Guerin 6,100,000(3)
Brian Rafalski 5,100,000(3)
Ed Belfour 4,000,000(1)
Pavel Datsyuk 4,000,000(4)
Olli Jokinen 2,800,000(1)
Tomas Holmstrom 2,500,000(3)
Branislav Mezei 2,300,000(3)
Sheldon Souray 2,250,000(1)
Scott Hartnell 2,000,000(3)
Radim Vrbata 1,950,000(3)
Shawn Bates 1,900,000(4)
Chad Larose 1,000,000(3)
Brian Willsie 900,000(4)
Nikita Alexeev 900,000(3)
Marc-Edouard Vlasic 850,000(2)
Kari Lehtonen 800,000(3)
Nolan Yonkman 650,000(3)
Tyson Nash 600,000(1)
Kevyn Adams 585,500(3)
Aaron Ward 500,000(4)


Farm Payroll

Tim Taylor 170,000(4)
Justin Papineau 130,000(2)
Konstantin Zakharov 100,000(3)
Cory Sarich 95,000(4)
Craig Adams 85,000(1)
Michael Ryan 85,000(2)
Brad Schell 80,000(3)
Kevin Dallman 70,000(1)
Curtis Glencross 65,000(3)
Karel Pilar 65,000(3)
Sean Bergenheim 65,000(3)
Juraj Mikus 65,000(2)
Darren McCarty 52,500(1)
Tim Crowder 50,000(2)
Frederic Cassivi 50,000(2)
Jaroslav Halak 30,000(2)




Devils

ArenaPrudential Centre
Capacity22,000
Ticket Price$35.00


Income

Current Funds$26,930,904
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,750,000
Farm Payroll$1,375,500
Prospect Fees$22,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,056,000
Projected Expenses$0,000
Projected Balance$26,930,904

Salary Commitment

Year: 2007$40,125,500
Year: 2008$24,590,500
Year: 2009$19,402,500
Year: 2010$0,000

Pro Payroll

Bryan McCabe 5,000,000(1)
Peter Bondra 3,200,000(1)
Jeff Carter 3,000,000(3)
Jason Smith 3,000,000(3)
Eric Fehr 2,850,000(3)
Cam Barker 2,500,000(3)
Mike Johnson 2,500,000(1)
Scott Hannan 2,500,000(1)
Miikka Kiprusoff 2,500,000(3)
Brent Sopel 2,300,000(3)
Daniel Sedin 1,500,000(3)
Aaron Miller 1,300,000(1)
Wade Belak 1,200,000(2)
Henrik Sedin 1,000,000(2)
Colby Armstrong 1,000,000(3)
Tyler Bouck 950,000(2)
Jody Shelley 700,000(1)
Mika Noronen 650,000(2)
Jannik Hansen 600,000(2)
Mark Mowers 500,000(3)


Farm Payroll

Jeff Woywitka 137,500(3)
Niko Kapanen 120,000(2)
Stefan Liv 110,000(1)
Patrick Traverse 100,000(2)
Lukas Kaspar 100,000(2)
John Erskine 98,000(2)
Jason Chimera 85,000(2)
Josh Green 85,000(1)
Jeff Frazee 85,000(2)
Mark Hartigan 80,000(1)
Ryan Shannon 80,000(3)
Gerard Dicaire 60,000(1)
Ryan Maki 60,000(2)
Andy Greene 50,000(2)
David Clarkson 50,000(2)
Nick Drazenovic 40,000(2)
Dan Gendur 35,000(3)




Penguins

ArenaMellon Arena
Capacity18,500
Ticket Price$39.00


Income

Current Funds$2,116,655
Home Games Remaining0
Avg. Attendance15,193
Avg. Revenue/Game$888,790
Projected Revenue$0,000

Expenses

Pro Payroll$39,010,000
Farm Payroll$2,113,100
Prospect Fees$27,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,181,263
Projected Expenses$0,000
Projected Balance$2,116,655

Salary Commitment

Year: 2007$41,068,100
Year: 2008$35,588,100
Year: 2009$25,660,000
Year: 2010$5,300,000

Pro Payroll

Chris Drury 5,300,000(4)
Wade Redden 4,750,000(3)
Jamie Langenbrunner 3,870,000(2)
Alex Auld 3,550,000(3)
Barret Jackman 2,500,000(3)
Mike York 2,500,000(3)
Toni Lydman 2,300,000(3)
Vaclav Prospal 1,900,000(3)
Ryan Craig 1,840,000(2)
Vaclav Varada 1,450,000(1)
Richard Matvichuk 1,250,000(1)
Patrick Sharp 1,250,000(2)
Chris Therien 1,200,000(1)
Matt Cooke 1,000,000(2)
Mike Morrison 850,000(1)
Derek Boogaard 750,000(2)
Jochen Hecht 750,000(3)
Michael Zigomanis 700,000(3)
Dennis Seidenberg 650,000(1)
Randy Robitaille 650,000(2)


Farm Payroll

Ryan Hollweg 150,000(3)
Eric Meloche 125,000(2)
Corey Crawford 95,000(3)
Jonathan Bernier 95,000(2)
Kamil Kreps 90,000(3)
Tom Fritsche 85,000(2)
Jeff Cowan 80,000(1)
Jeremy Williams 80,000(3)
Ronald Petrovicky 75,600(2)
Jonas Nordqvist 75,000(3)
Ryan Suter 75,000(3)
Andreas Jamtin 70,000(3)
Aaron Johnson 70,000(2)
Colin Fraser 65,000(3)
Joel Lundqvist 65,000(3)
Vernon Fiddler 65,000(3)
Torrey Mitchell 65,000(3)
Peter Harrold 62,500(2)
Tobias Enstrom 60,000(3)
Geoff Platt 55,000(0)
Joe Piskula 55,000(3)
Teddy Purcell 55,000(3)
John Zeiler 55,000(3)
Gabe Gauthier 55,000(3)
Luke Lynes 55,000(2)
Brady Murray 50,000(3)
Kevin Westgarth 50,000(3)
Vladimir Dravecky 50,000(3)
Scott Parse 45,000(3)
Drew Bagnall 40,000(3)




Islanders

ArenaNassau Memorial
Capacity24,000
Ticket Price$40.00


Income

Current Funds$17,965,735
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,100,500
Farm Payroll$1,500,000
Prospect Fees$9,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,238,688
Projected Expenses$0,000
Projected Balance$17,965,735

Salary Commitment

Year: 2007$41,600,500
Year: 2008$31,423,000
Year: 2009$21,287,500
Year: 2010$0,000

Pro Payroll

Mats Sundin 6,250,000(1)
Ed Jovanovski 5,750,000(3)
Alexander Frolov 3,250,000(3)
Marc Savard 2,600,000(3)
Rick DiPietro 2,100,000(3)
Jaroslav Spacek 2,100,000(2)
Andrew Ference 2,000,000(2)
Richard Zednik 2,000,000(3)
Kyle McLaren 1,875,500(2)
Samuel Pahlsson 1,750,000(1)
Andrew Brunette 1,675,000(2)
Paul Gaustad 1,500,000(2)
Tim Gleason 1,400,000(3)
Wojtek Wolski 1,350,000(3)
Arron Asham 1,000,000(3)
Boyd Gordon 750,000(2)
John-Michael Liles 750,000(3)
Brent Johnson 750,000(1)
Rene Bourque 750,000(1)
P.J. Axelsson 500,000(1)


Farm Payroll

Kevin Nastiuk 125,000(3)
Serge Aubin 100,000(1)
Kyle Okposo 95,000(3)
Jakub Klepis 85,000(3)
Vladimir Mihalik 85,000(2)
David Backes 80,000(2)
Marc-Antoine Pouliot 80,000(3)
Denis Grebeshkov 77,500(3)
Brian McGrattan 77,500(1)
Stefan Meyer 75,000(3)
Kent Huskins 75,000(3)
Radek Smolenak 75,000(3)
Ryan Carter 70,000(3)
Joe Dipenta 70,000(2)
Justin Pogge 70,000(3)
Nathan Paetsch 70,000(3)
Chris Lawrence 60,000(3)
Brian Salcido 50,000(3)
Drew Miller 40,000(3)
Petteri Wirtanen 40,000(3)




Rangers

ArenaMadison Square Gardens
Capacity17,000
Ticket Price$35.00


Income

Current Funds$15,867,009
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,781,500
Farm Payroll$1,905,000
Prospect Fees$27,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,876,688
Projected Expenses$0,000
Projected Balance$15,867,009

Salary Commitment

Year: 2007$38,686,500
Year: 2008$24,935,000
Year: 2009$13,615,000
Year: 2010$0,000

Pro Payroll

Joe Sakic 5,000,000(2)
Alexander Mogilny 3,500,000(1)
Tony Amonte 3,025,000(3)
Craig Conroy 2,800,000(1)
Janne Niinimaa 2,650,000(1)
Jozef Stumpel 2,600,000(2)
Manny Fernandez 2,500,000(3)
Steve Rucchin 2,231,500(1)
Alexander Perezhogin 1,875,000(3)
Nolan Baumgartner 1,500,000(2)
Johan Hedberg 1,400,000(1)
Tom Kostopoulos 1,000,000(2)
Raffi Torres 1,000,000(3)
Mathieu Dandenault 1,000,000(3)
Darius Kasparaitis 900,000(3)
Denis Arkhipov 850,000(1)
Michel Ouellet 850,000(3)
Pierre Dagenais 750,000(3)
Mathieu Biron 700,000(2)
Denis Gauthier 650,000(3)


Farm Payroll

Jeff Drouin-Deslaurier105,000(3)
Michael Lambert 100,000(3)
David Leneveu 100,000(1)
Tony Salmelainen 100,000(2)
Gilbert Brule 95,000(2)
Alex Bourret 95,000(2)
Sasha Pokulok 95,000(2)
R.J. Umberger 95,000(3)
Aaron Voros 90,000(3)
Joe Finley 90,000(3)
Hugh Jessiman 85,000(3)
Alain Goulet 80,000(3)
Petteri Nokelainen 80,000(1)
Bruno Gervais 75,000(2)
Viatcheslav Trukhno 75,000(3)
Jean-Francois Jacques 75,000(1)
Jean-Philippe Paquet 75,000(3)
Yan Stastny 75,000(3)
Simon Danis-Pepin 75,000(3)
Ian Laperriere 65,000(1)
Sergei Anshakov 65,000(3)
Marc-Andre Gragnani 60,000(2)
Bobby Bolt 55,000(3)




Bruins

ArenaFleet Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$7,877,366
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$892,500
Projected Revenue$0,000

Expenses

Pro Payroll$44,125,000
Farm Payroll$1,435,000
Prospect Fees$28,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,736,063
Projected Expenses$0,000
Projected Balance$7,877,366

Salary Commitment

Year: 2007$45,560,000
Year: 2008$42,660,000
Year: 2009$24,320,000
Year: 2010$0,000

Pro Payroll

Sergei Gonchar 6,550,000(3)
Sergei Fedorov 6,000,000(2)
Eric Lindros 5,000,000(2)
Jean-Sebastien Giguere3,375,000(2)
Marian Gaborik 3,300,000(3)
Pierre-Marc Bouchard 2,500,000(3)
Ruslan Fedotenko 2,250,000(1)
Alvaro Montoya 1,900,000(3)
Brett Clark 1,800,000(2)
Richard Jackman 1,750,000(2)
Yannick Tremblay 1,450,000(3)
AJ Thelen 1,400,000(3)
Dan Fritsche 1,300,000(3)
Jim Slater 1,100,000(3)
Tomas Surovy 850,000(3)
Alexandre Daigle 800,000(3)
Kirill Lyamin 800,000(3)
Enver Lisin 700,000(3)
Martin Skoula 650,000(1)
Stephane Veilleux 650,000(3)


Farm Payroll

Chris Mason 190,000(3)
TJ Oshie 90,000(2)
TJ Fast 85,000(3)
Ondrej Pavelec 85,000(2)
Jhonas Enroth 85,000(2)
Milan Gajic 80,000(3)
Danny Syvret 80,000(3)
Ari Ahonen 80,000(3)
Mike Smith 80,000(2)
Scott Jackson 80,000(3)
Eric Perrin 75,000(3)
Ryan Munce 75,000(3)
Tom Pyatt 75,000(2)
Marek Kvapil 75,000(3)
Jesse Niinimaki 70,000(3)
Mikko Lehtonen 70,000(3)
Johan Ryno 60,000(3)




Canadiens

ArenaBell Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$16,833,257
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,125,000
Farm Payroll$1,438,000
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,235,125
Projected Expenses$0,000
Projected Balance$16,833,257

Salary Commitment

Year: 2007$41,563,000
Year: 2008$31,765,000
Year: 2009$18,260,000
Year: 2010$0,000

Pro Payroll

Jason Allison 4,750,000(1)
Teppo Numminen 4,100,000(3)
David Legwand 4,000,000(2)
Martin St-Louis 2,950,000(3)
Robert Esche 2,900,000(3)
Alexei Zhitnik 2,800,000(2)
Brian Rolston 2,500,000(1)
Michal Rozsival 2,450,000(3)
Jason Blake 2,000,000(2)
Kim Johnsson 1,750,000(3)
Cory Stillman 1,500,000(2)
Darryl Sydor 1,500,000(2)
Jarkko Ruutu 1,250,000(1)
Mike Sillinger 1,250,000(3)
Nils Ekman 1,100,000(3)
Josef Vasicek 700,000(3)
Peter Sejna 700,000(2)
Rob Globke 700,000(1)
Karel Rachunek 675,000(2)
Jussi Markkanen 550,000(3)


Farm Payroll

Matt Walker 165,000(3)
Stephane Yelle 95,500(1)
Konstantin Pushkarev 95,000(1)
Shane Willis 95,000(3)
Marc-Andre Bernier 90,000(3)
Carl Soderberg 85,000(1)
Ivan Khomutov 85,000(1)
Janne Niskala 80,000(3)
Petr Vrana 80,000(3)
Michael Leighton 80,000(2)
Rob Davison 75,000(2)
Ty Conklin 75,000(2)
Petr Tenkrat 72,500(1)
Daniel Tjarnqvist 65,000(1)
Alexander Karpovtsev 50,000(1)
Marty Murray 50,000(2)
Todd Harvey 50,000(1)
Andrei Zubarev 50,000(2)




Sabres

ArenaHSBC Arena
Capacity19,000
Ticket Price$35.00


Income

Current Funds$16,728,541
Home Games Remaining0
Avg. Attendance16,328
Avg. Revenue/Game$857,220
Projected Revenue$0,000

Expenses

Pro Payroll$32,880,000
Farm Payroll$1,434,500
Prospect Fees$19,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,329,250
Projected Expenses$0,000
Projected Balance$16,728,541

Salary Commitment

Year: 2007$34,314,500
Year: 2008$19,664,500
Year: 2009$15,425,000
Year: 2010$0,000

Pro Payroll

Joe Thornton 8,000,000(1)
Ray Whitney 3,000,000(3)
Brendan Witt 2,800,000(3)
Tim Thomas 2,345,000(3)
Rob Niedermayer 2,100,000(1)
Zach Parise 1,575,000(3)
Tuomo Ruutu 1,500,000(3)
Scott Thornton 1,250,000(1)
Jason King 1,110,000(2)
Joel Bouchard 1,000,000(1)
Johnny Boychuk 1,000,000(3)
Luke Richardson 1,000,000(2)
Bates Battaglia 900,000(3)
Brandon Reid 900,000(2)
Donald Brashear 900,000(1)
Pavel Vorobiev 750,000(2)
Shawn Belle 750,000(3)
Josh Langfeld 700,000(1)
Stephane Robidas 700,000(1)
Cam Ward 600,000(3)


Farm Payroll

Andy Hilbert 110,000(2)
Patrick O'Sullivan 110,000(3)
Jamie Storr 110,000(2)
Nicklas Backstrom 95,000(3)
Jonathan Toews 95,000(2)
Jack Johnson 95,000(2)
Daniel Paille 85,000(3)
Michael Blunden 85,000(3)
Brad Marchand 75,000(3)
Jonathan Sigalet 75,000(3)
Ilya Krikunov 75,000(3)
Josh Hennessy 75,000(3)
Adrian Foster 69,500(2)
Jakub Vojta 60,000(3)
Stanislav Lascek 60,000(3)
Patrick McNeill 55,000(3)
Matt D'Agostini 55,000(3)
Anthony Aiello 50,000(3)




Senators

ArenaScotiabank Place
Capacity19,000
Ticket Price$35.00


Income

Current Funds$17,169,075
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,600,500
Farm Payroll$1,598,000
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,189,938
Projected Expenses$0,000
Projected Balance$17,169,075

Salary Commitment

Year: 2007$41,198,500
Year: 2008$34,398,500
Year: 2009$21,921,500
Year: 2010$2,750,000

Pro Payroll

Michal Handzus 4,750,000(3)
Alex Tanguay 3,700,000(2)
Dan Boyle 3,500,000(2)
Nick Boynton 3,400,000(1)
Ray Emery 2,750,000(4)
Simon Gagne 2,250,000(3)
Steven Reinprecht 2,100,000(2)
Pascal Dupuis 1,900,000(1)
Jonathan Cheechoo 1,500,000(3)
Kyle Wellwood 1,500,000(1)
Fedor Tyutin 1,400,500(3)
Peter Budaj 1,350,000(3)
Joni Pitkanen 1,250,000(3)
Anton Volchenkov 1,200,000(2)
Fredrik Sjostrom 1,150,000(3)
Anze Kopitar 950,000(2)
Brian Sutherby 925,000(3)
Guillaume Latendresse 900,000(2)
Carey Price 900,000(3)
Steve Eminger 850,000(3)
Justin Williams 750,000(3)
Rostislav Olesz 625,000(3)


Farm Payroll

Dominic Moore 145,000(3)
Roman Voloshenko 110,000(3)
Ryan Stone 95,000(3)
Dennis Wideman 92,000(2)
Jakub Kindl 90,000(3)
Chuck Kobasew 89,000(3)
Matt DeMarchi 85,000(3)
Perttu Lindgren 85,000(3)
Matt Jones 80,000(3)
Anthony Stewart 75,000(3)
Chris Campoli 75,000(3)
Igor Grigorenko 75,000(3)
Mike Egener 75,000(3)
Igor Minrov 70,000(3)
Randall Gelech 70,000(3)
Adam Pineault 67,000(3)
Peter Olvecky 65,000(3)
Kyle Brodziak 60,000(3)
Maxime Ouellet 60,000(3)
Joe Pavelski 35,000(2)




MapleLeafs

ArenaBMO Canada Center
Capacity23,000
Ticket Price$29.00


Income

Current Funds$747,514
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,355,000
Farm Payroll$1,737,500
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,551,688
Projected Expenses$0,000
Projected Balance$747,514

Salary Commitment

Year: 2007$44,092,500
Year: 2008$34,237,500
Year: 2009$13,772,500
Year: 2010$3,500,000

Pro Payroll

John LeClair 7,150,000(2)
Chris Osgood 4,000,000(1)
John Madden 3,750,000(3)
Tomas Kaberle 3,500,000(4)
Mathieu Schneider 3,000,000(1)
Kurtis Foster 2,250,000(2)
Stephen Weiss 2,200,000(2)
Chad Kilger 1,850,000(2)
Darcy Tucker 1,500,000(1)
Mike VanRyn 1,500,000(2)
Alex Burrows 1,500,000(3)
Jason Ward 1,500,000(2)
Brad Larsen 1,350,000(2)
Kevin Weekes 1,250,000(1)
Alexander Steen 1,250,000(3)
Paul Ranger 1,130,000(2)
Brent Burns 1,000,000(3)
Brad Richardson 1,000,000(3)
Ben Ondrus 925,000(2)
Nick Schultz 750,000(3)


Farm Payroll

Mattias Weinhandl 110,000(3)
Adam Mair 105,000(1)
Chris Holt 95,000(3)
David Bararuk 90,000(3)
Brad Fast 90,000(2)
Jason Doig 90,000(3)
Mikhail Yakubov 90,000(2)
Dennis Persson 90,000(2)
Lynn Loyns 90,000(3)
Dimitry Kosmachev 85,000(3)
Jakub Koreis 85,000(3)
Brian Finley 85,000(3)
Steve Ott 82,500(3)
Kyle Wharton 80,000(2)
Viktor Alexandrov 75,000(3)
Kris Chucko 75,000(2)
Teemu Laakso 70,000(3)
Vladimir Sobotka 65,000(3)
Dan Collins 65,000(2)
Tommy Sestito 65,000(2)
Turner Stevenson 55,000(2)




Thrashers

ArenaPhillips Arena
Capacity19,000
Ticket Price$32.00


Income

Current Funds$13,093,019
Home Games Remaining0
Avg. Attendance15,992
Avg. Revenue/Game$767,616
Projected Revenue$0,000

Expenses

Pro Payroll$23,320,000
Farm Payroll$1,597,500
Prospect Fees$31,500
Coach$300,000
Games Remaining0
Total Game Expenses$3,156,125
Projected Expenses$0,000
Projected Balance$13,093,019

Salary Commitment

Year: 2007$23,267,500
Year: 2008$21,117,500
Year: 2009$12,027,500
Year: 2010$1,500,000

Pro Payroll

Jeff Jillson 3,500,000(2)
Dwayne Roloson 2,500,000(3)
Boyd Devereaux 1,500,000(4)
Erik Rasmussen 1,500,000(2)
Alexei Semenov 1,300,000(1)
Yannick Lehoux 1,200,000(2)
Jason Bacashihua 1,000,000(2)
Georges Laraque 1,000,000(3)
Kurt Sauer 950,000(3)
Richard Stehlik 950,000(3)
Bruno St-Jacques 900,000(2)
Danny Irmen 900,000(3)
Matt Bradley 900,000(0)
Dany Roussin 850,000(3)
Trent Whitfield 850,000(1)
Antoine Vermette 800,000(3)
Jean-Luc Grand-Pierre 770,000(3)
Marcus Nilson 750,000(0)
Fernando Pisani 700,000(3)
Warren Peters 500,000(2)


Farm Payroll

Brett Skinner 100,000(3)
Michael Garnett 100,000(3)
Tomas Malec 95,000(3)
Loui Eriksson 92,500(3)
Marc Methot 90,000(3)
Ty Wishart 90,000(2)
Tyler Plante 85,000(3)
Michael Sauer 80,000(3)
Joffrey Lupul 75,000(2)
Marc-Andre Cliche 75,000(3)
Mark Tobin 70,000(3)
Martin St-Pierre 70,000(3)
Shea Guthrie 70,000(2)
Jamie McLennan 70,000(2)
Richard Clune 70,000(3)
Josh Harding 65,000(3)
Michael Caruso 65,000(2)
Jonathan Michel Boutin60,000(3)
Clayton Stoner 60,000(2)
Allan Rourke 60,000(2)
Matt Beleskey 55,000(3)




Hurricanes

ArenaRBC Center
Capacity22,000
Ticket Price$42.00


Income

Current Funds$27,170,691
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,650,000
Farm Payroll$1,420,000
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,548,125
Projected Expenses$0,000
Projected Balance$27,170,691

Salary Commitment

Year: 2007$44,070,000
Year: 2008$40,670,000
Year: 2009$17,610,000
Year: 2010$0,000

Pro Payroll

Jaromir Jagr 7,700,000(2)
Markus Naslund 5,750,000(3)
Martin Straka 5,250,000(2)
Derian Hatcher 3,500,000(3)
Tom Poti 3,100,000(3)
Keith Carney 3,000,000(2)
Sami Kapanen 2,000,000(1)
Jay McKee 1,950,000(2)
Mike Ribeiro 1,400,000(2)
Jeff Heerema 1,400,000(2)
Mike Leclerc 900,000(3)
Josef Melichar 850,000(1)
Andrew Raycroft 850,000(2)
David Booth 800,000(2)
Mike Fisher 750,000(3)
Pascal Leclaire 750,000(3)
Marcel Hossa 750,000(3)
Brent Seabrook 700,000(3)
Derek Roy 700,000(3)
Glen Metropolit 550,000(1)


Farm Payroll

Jordan Leopold 160,000(3)
Oleg Saprykin 120,000(3)
Travis Zajac 110,000(2)
Brian Lee 95,000(2)
Tomas Kloucek 95,000(2)
Michael Funk 85,000(2)
James Wisniewski 80,000(3)
Junior Lessard 80,000(2)
Dustin Kohn 80,000(3)
Craig Anderson 75,000(3)
Justin Peters 75,000(2)
Daniel Carcillo 75,000(2)
Michael Gergen 75,000(3)
Tyler Reddenbach 70,000(3)
Tom Gilbert 60,000(2)
Niclas Havelid 50,000(3)
Kyle Cumiskey 35,000(2)




Panthers

ArenaThe Forum
Capacity18,500
Ticket Price$36.00


Income

Current Funds$22,100,954
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$999,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,035,000
Farm Payroll$1,061,500
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,426,063
Projected Expenses$0,000
Projected Balance$22,100,954

Salary Commitment

Year: 2007$43,096,500
Year: 2008$33,456,500
Year: 2009$29,671,500
Year: 2010$81,000

Pro Payroll

Saku Koivu 5,890,000(3)
Ilya Kovalchuk 5,500,000(3)
Zdeno Chara 4,600,000(3)
Roberto Luongo 4,500,000(3)
Daniel Alfredsson 4,300,000(1)
Brenden Morrow 2,750,000(3)
Evgeny Malkin 2,500,000(3)
Andrei Markov 2,450,000(1)
Mike Komisarek 1,250,000(3)
Jean-Philippe Cote 1,250,000(3)
Kevin Bieksa 990,000(2)
Steve Begin 850,000(1)
Tyler Arnason 850,000(1)
George Parros 755,000(2)
Jay Bouwmeester 750,000(2)
Andrei Kostitsyn 750,000(3)
Dallas Drake 700,000(2)
Jim Dowd 550,000(1)
Ethan Moreau 500,000(1)
Fredrik Norrena 350,000(2)


Farm Payroll

Marek Schwarz 90,000(3)
Luc Bourdon 90,000(2)
Valtteri Filppula 85,000(1)
Lauri Korpikoski 85,000(3)
Blake Wheeler 82,500(3)
Cody McCormick 81,000(4)
Mark Popovic 80,000(3)
Sergei Kostitsyn 75,000(3)
Ryan O'Byrne 70,000(2)
Mikhail Grabovsky 65,000(3)
Colton Orr 62,000(3)
Konstantin Glazachev 61,000(3)
Petr Kanko 55,000(1)
Derek Joslin 50,000(2)
Ryan Lannon 30,000(2)




Lightning

ArenaIce Palace
Capacity18,500
Ticket Price$36.00


Income

Current Funds$20,092,435
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,900,000
Farm Payroll$867,500
Prospect Fees$6,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,634,188
Projected Expenses$0,000
Projected Balance$20,092,435

Salary Commitment

Year: 2007$44,767,500
Year: 2008$41,355,000
Year: 2009$20,465,000
Year: 2010$3,450,000

Pro Payroll

Peter Forsberg 8,700,000(2)
Anson Carter 5,000,000(3)
Adam Foote 4,200,000(3)
Scott Walker 4,000,000(2)
Tomas Vokoun 3,000,000(3)
Marc-Andre Bergeron 2,500,000(2)
Todd Marchant 2,500,000(1)
Ruslan Salei 2,300,000(3)
Geoff Sanderson 2,000,000(2)
Jarkko Immonen 1,300,000(4)
Jay Pandolfo 1,250,000(2)
Wayne Primeau 1,150,000(4)
Rico Fata 1,100,000(2)
Johan Holmqvist 1,000,000(4)
Jan Bulis 750,000(1)
Pavel Brendl 750,000(3)
Aki Berg 700,000(3)
Evgeny Artyukhin 700,000(2)
Cory Cross 500,000(2)
Mike Rathje 500,000(3)


Farm Payroll

Oleg Tverdovsky 150,000(3)
Brad Ference 87,500(1)
Adam Courchaine 75,000(3)
Phil Sauve 75,000(1)
Zenon Konopka 70,000(3)
Mark Eaton 70,000(3)
Marty Reasoner 70,000(3)
Jonathan Quick 65,000(3)
Jean-Sebastien Aubin 65,000(3)
Martin Latal 55,000(2)
Brad May 50,000(2)
Johnny Oduya 35,000(2)




Capitals

ArenaMCI Center
Capacity18,000
Ticket Price$37.00


Income

Current Funds$13,703,389
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,285,000
Farm Payroll$1,520,000
Prospect Fees$22,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,390,938
Projected Expenses$0,000
Projected Balance$13,703,389

Salary Commitment

Year: 2007$42,805,000
Year: 2008$35,905,000
Year: 2009$13,082,500
Year: 2010$1,600,000

Pro Payroll

Doug Weight 6,500,000(2)
Owen Nolan 4,500,000(2)
Jose Theodore 4,300,000(2)
Adrian Aucoin 3,650,000(1)
Mike Peca 3,500,000(3)
Jeff Friesen 2,750,000(3)
Andrei Zyuzin 2,450,000(2)
Mark Parrish 2,350,000(2)
Colin White 2,000,000(3)
Ken Klee 1,600,000(4)
Petr Nedved 1,000,000(3)
Dan Focht 980,000(1)
Michael Rupp 800,000(1)
Dustin Brown 750,000(3)
Patrick Eaves 750,000(3)
Trent Hunter 750,000(2)
Mark Smith 725,000(1)
Curtis Sanford 700,000(2)
Manny Malhotra 630,000(2)
Niclas Wallin 600,000(1)


Farm Payroll

Jan Hrdina 180,000(2)
Greg Campbell 110,000(2)
Juraj Kolnik 100,000(2)
Tuomas Pihlman 95,000(3)
Olivier Latendresse 87,500(3)
Ryan Stoa 85,000(3)
Alexander Khavanov 80,000(1)
Curtis Murphy 75,000(3)
Jeff Glass 75,000(3)
Milan Bartovic 72,500(2)
Noah Welch 70,000(3)
Steve Montador 70,000(2)
Christian Backman 65,000(3)
Mikael Tellqvist 65,000(1)
Dragan Umicevic 65,000(3)
Cody Franson 65,000(3)
Brad Winchester 60,000(2)
Patrick Dwyer 50,000(2)
Nathan Davis 50,000(3)




BlueJacket

ArenaNationwide Arena
Capacity22,000
Ticket Price$42.00


Income

Current Funds$47,003,707
Home Games Remaining0
Avg. Attendance22,000
Avg. Revenue/Game$1,386,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,075,000
Farm Payroll$1,555,000
Prospect Fees$34,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,245,563
Projected Expenses$0,000
Projected Balance$47,003,707

Salary Commitment

Year: 2007$33,630,000
Year: 2008$29,910,000
Year: 2009$12,490,000
Year: 2010$1,475,000

Pro Payroll

Milan Hejduk 8,200,000(2)
Brad Stuart 2,750,000(2)
Brad Richards 2,600,000(2)
Ales Hemsky 2,500,000(3)
Henrik Lundqvist 1,500,000(3)
Mathieu Garon 1,475,000(4)
Christian Ehrhoff 1,350,000(3)
Christoph Schubert 1,300,000(3)
Nik Antropov 1,250,000(2)
Shawn Horcoff 1,250,000(1)
Mikko Koivu 1,100,000(2)
Chris Higgins 1,000,000(1)
Henrik Zetterberg 1,000,000(3)
Eric Staal 750,000(3)
Paul Martin 750,000(3)
Andrej Meszaros 750,000(3)
Alexei Ponikarovsky 700,000(2)
Zbynek Michalek 650,000(1)
Greg Zanon 650,000(1)
Antti Laaksonen 550,000(2)


Farm Payroll

Jussi Jokinen 150,000(3)
Dave Bolland 120,000(3)
Frederick Meyer 120,000(3)
Brad Boyes 100,000(3)
Derick Brassard 95,000(2)
Devin Setoguchi 90,000(3)
Corey Perry 90,000(3)
Tuukka Rask 85,000(3)
Taylor Chorney 80,000(3)
Jim Vandermeer 75,000(3)
Tomas Fleischmann 75,000(2)
Joseph Corvo 70,000(3)
Magnus Kahnberg 70,000(2)
David Shantz 70,000(3)
Eric Nystrom 65,000(3)
Travis Green 60,000(1)
Johnny Pohl 60,000(1)
Jamie Heward 50,000(1)
Shane O'Brien 30,000(2)




RedWings

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$32.00


Income

Current Funds$10,113,867
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,665,500
Farm Payroll$1,841,061
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,477,883
Projected Expenses$0,000
Projected Balance$10,113,867

Salary Commitment

Year: 2007$35,506,561
Year: 2008$30,351,611
Year: 2009$19,021,111
Year: 2010$0,000

Pro Payroll

Sergei Zubov 5,100,000(3)
Olaf Kolzig 4,500,000(3)
Brendan Morrison 3,250,000(2)
Filip Kuba 2,250,000(1)
David Tanabe 2,000,500(2)
Mariusz Czerkawski 2,000,000(3)
Martin Rucinsky 1,850,000(2)
Marek Zidlicky 1,750,000(3)
Radek Martinek 1,400,000(2)
Alexander Semin 1,000,000(3)
Krystofer Kolanos 1,000,000(1)
Jon Klemm 1,000,000(3)
Ilya Bryzgalov 900,000(2)
Kris Beech 850,000(1)
Daniel Cleary 800,000(1)
Bryan Muir 750,000(2)
Chris Neil 725,000(3)
Mark Cullen 700,000(2)
Matthew Lombardi 650,000(3)
Alexei Mikhnov 610,000(3)
Mikael Samuelsson 580,000(3)


Farm Payroll

Brett Lebda 130,000(3)
Ryan Bayda 115,000(3)
Steve McCarthy 111,111(3)
Nigel Dawes 110,000(3)
Wacy Rabbit 107,500(3)
Alexei Shkotov 100,000(2)
Morgan Cey 100,000(2)
Jason Williams 95,000(3)
Joey MacDonald 95,000(3)
Brandon Prust 85,000(3)
Tim Brent 85,000(2)
Kyle Calder 75,000(1)
Dick Axelsson 75,000(2)
Chris Bourque 70,000(3)
Johan Franzen 67,500(3)
Mike Green 65,000(3)
Robby Dee 65,000(2)
Tomas Kopecky 65,000(1)
Kyle Quincey 59,950(1)
Niklas Hjalmarsson 55,000(3)
Rejean Beauchemin 55,000(1)
Raymond Macias 55,000(2)




Blackhawks

ArenaUnited Center
Capacity22,000
Ticket Price$38.00


Income

Current Funds$9,742,757
Home Games Remaining0
Avg. Attendance22,000
Avg. Revenue/Game$1,254,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,145,000
Farm Payroll$1,440,000
Prospect Fees$19,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,238,063
Projected Expenses$0,000
Projected Balance$9,742,757

Salary Commitment

Year: 2007$41,585,000
Year: 2008$30,075,000
Year: 2009$21,975,000
Year: 2010$0,000

Pro Payroll

Nicklas Lidstrom 7,500,000(1)
Alexander Ovechkin 6,500,000(3)
Nikolai Khabibulin 5,250,000(3)
Pavol Demitra 5,100,000(3)
Derek Morris 2,500,000(1)
Rod Brind'Amour 1,800,000(2)
Dean McAmmond 1,650,000(2)
Matthew Stajan 975,000(3)
Erik Johnson 950,000(3)
Ian White 950,000(3)
Sidney Crosby 950,000(2)
Niklas Bergfors 900,000(2)
Niklas Hagman 800,000(2)
Travis Moen 800,000(1)
Maxim Afinogenov 750,000(3)
Brooks Orpik 700,000(2)
Duncan Keith 600,000(3)
Ryan Johnson 570,000(1)
Bill Thomas 500,000(2)
Karri Ramo 400,000(2)


Farm Payroll

Jiri Tlusty 95,000(2)
Marek Zagrapan 95,000(3)
Jaroslav Balastik 90,000(1)
Andrei Taratukhin 85,000(2)
Richard Petiot 80,000(3)
Daniel Ryder 80,000(3)
TJ Hensick 80,000(3)
Brandon Dubinsky 80,000(2)
Jamie Lundmark 80,000(3)
Mason Raymond 80,000(2)
Pekka Rinne 75,000(3)
Jonathan Filewich 75,000(3)
Thomas Greiss 75,000(3)
Alex Goligoski 70,000(3)
Kris Russell 70,000(3)
Dustin Boyd 70,000(3)
Keith Yandle 60,000(2)
Shawn McEachern 50,000(1)
Tomas Pospisil 50,000(3)




Predators

ArenaNashville Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$21,551,350
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,900,000
Farm Payroll$1,431,111
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,080,576
Projected Expenses$0,000
Projected Balance$21,551,350

Salary Commitment

Year: 2007$40,331,111
Year: 2008$39,631,111
Year: 2009$30,496,111
Year: 2010$2,620,000

Pro Payroll

Sandis Ozolinsh 5,900,000(3)
Paul Kariya 3,500,000(3)
Jaroslav Modry 3,350,000(2)
Sergei Brylin 2,750,000(2)
Bryan Berard 2,700,000(3)
Patrick Lalime 2,600,000(3)
Marco Sturm 2,500,000(4)
Kimmo Timonen 2,450,000(3)
Jason Pominville 1,950,000(3)
Bobby Holik 1,700,000(2)
Martin Havlat 1,500,000(3)
Jassen Cullimore 1,400,000(3)
David Vyborny 1,250,000(3)
Matt Cullen 950,000(3)
Marcel Goc 800,000(3)
Darren Haydar 750,000(3)
Mike Commodore 750,000(2)
Brian Gionta 700,000(1)
Petr Sykora 700,000(3)
Martin Prusek 700,000(3)


Farm Payroll

Fedor Fedorov 120,000(3)
Andy Rogers 115,000(3)
Alexander Polushin 111,111(3)
Ryan O'Marra 95,000(2)
Trevor Lewis 90,000(2)
Kristopher Letang 80,000(2)
Bobby Allen 75,000(2)
Brandon Nolan 70,000(3)
Steve Mason 70,000(2)
Francis Bouillon 65,000(3)
Matt Ellison 65,000(3)
Micheal Vannelli 65,000(3)
Willie Mitchell 65,000(3)
Phil Oreskovic 65,000(2)
Janne Lahti 60,000(4)
Jonas Hiller 60,000(4)
Harrison Reed 60,000(2)
Matt Butcher 50,000(3)
Andy Sackrison 50,000(2)




Blues

ArenaKiel Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$14,061,224
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,400,000
Farm Payroll$1,820,000
Prospect Fees$22,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,567,813
Projected Expenses$0,000
Projected Balance$14,061,224

Salary Commitment

Year: 2007$36,135,000
Year: 2008$26,632,500
Year: 2009$14,412,500
Year: 2010$0,000

Pro Payroll

Curtis Joseph 6,200,000(2)
Wes Walz 3,900,000(3)
Andrew Ladd 2,250,000(2)
Nikolai Zherdev 2,000,000(3)
Antero Niittymaki 2,000,000(3)
Chris Simon 1,800,000(1)
Glen Wesley 1,600,000(1)
Dave Scatchard 1,500,000(1)
Jason Woolley 1,500,000(1)
Anton Babchuk 1,500,000(3)
Jeff Taffe 1,100,000(2)
Grant Marshall 1,100,000(1)
Mark Bell 1,000,000(2)
Dimitry Afanasenkov 950,000(2)
Lauri Tukonen 900,000(3)
Kyle Chipchura 900,000(3)
Marek Svatos 750,000(3)
Konstantin Koltsov 750,000(3)
Jeff Schultz 700,000(3)
Mark Fistric 700,000(1)
Johannes Salmonsson 650,000(1)
Brad Norton 650,000(3)


Farm Payroll

Brent Krahn 190,000(1)
Alexei Kaigorodov 175,000(1)
Ossi Vaananen 150,000(2)
Joel Kwiatkowski 125,000(3)
Brett Mclean 100,000(1)
Maxim Kondratiev 90,000(3)
Kenndal McArdle 90,000(2)
Jani Rita 85,000(0)
Dustin Byfuglien 85,000(1)
Matt Foy 82,500(3)
Colin Hemingway 80,000(2)
Chad Denny 80,000(2)
Cal Clutterbuck 75,000(2)
Jeff Zatkoff 75,000(2)
Sean Collins 65,000(3)
Olivier Legault 65,000(2)
Petr Cajanek 60,000(1)
Darren Helm 55,000(2)
JD Watt 50,000(2)
Eric Boguniecki 42,500(1)




Canucks

ArenaGM Place
Capacity22,000
Ticket Price$40.00


Income

Current Funds$15,921,962
Home Games Remaining0
Avg. Attendance19,240
Avg. Revenue/Game$1,154,400
Projected Revenue$0,000

Expenses

Pro Payroll$39,850,000
Farm Payroll$2,054,500
Prospect Fees$9,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,276,688
Projected Expenses$0,000
Projected Balance$15,921,962

Salary Commitment

Year: 2007$41,904,500
Year: 2008$36,289,500
Year: 2009$31,154,500
Year: 2010$0,000

Pro Payroll

Rick Nash 6,675,000(3)
Martin Brodeur 6,500,000(3)
Vincent Lecavalier 4,500,000(3)
Vyacheslav Kozlov 3,000,000(2)
Dany Heatley 2,750,000(3)
Mattias Ohlund 2,650,000(3)
Dion Phaneuf 2,000,000(3)
Ales Kotalik 1,700,000(1)
Thomas Pock 1,350,000(3)
Steve Sullivan 1,200,000(1)
Matt Carle 950,000(3)
Taylor Pyatt 950,000(3)
Darcy Hordichuk 900,000(2)
Ryan Kesler 875,000(3)
Doug Murray 850,000(1)
Andrew Alberts 750,000(2)
Martin Gerber 750,000(1)
Kris Draper 500,000(1)
Trevor Linden 500,000(3)
Jamal Mayers 500,000(1)


Farm Payroll

Jocelyn Thibault 310,000(3)
Scottie Upshall 112,500(3)
Roman Tesliuk 105,000(3)
Clarke MacArthur 100,000(3)
Matt Murley 100,000(3)
Yared Hagos 100,000(3)
Marty Sertich 100,000(3)
Jesse Schultz 95,000(3)
Andrew Cogliano 90,000(2)
Nick Foligno 90,000(2)
Josh Gorges 85,000(3)
Jeff Tambellini 80,000(3)
Roman Wick 79,000(3)
Braydon Coburn 75,000(3)
Brady Calla 70,000(2)
Jon Sim 65,000(1)
Derek Gustafson 63,000(3)
TJ Miller 60,000(2)
Jiri Slegr 50,000(2)
Todd White 50,000(1)
Justin Keller 50,000(2)
Andrew Ebbett 50,000(3)
Chris Auger 40,000(2)
Kyle Henegan 35,000(2)




Avalanche

ArenaPepsi Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$9,731,632
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,515,000
Farm Payroll$1,452,700
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,660,150
Projected Expenses$0,000
Projected Balance$9,731,632

Salary Commitment

Year: 2007$36,967,700
Year: 2008$27,977,700
Year: 2009$17,682,700
Year: 2010$5,860,200

Pro Payroll

Alexei Kovalev 6,250,000(3)
Teemu Selanne 6,100,000(2)
Daniel Briere 4,000,000(4)
Kirk Maltby 3,750,000(1)
Radek Bonk 2,350,000(1)
Dan Hinote 1,760,000(4)
Chris Kunitz 1,685,000(2)
Andy Delmore 1,575,000(1)
Ryane Clowe 1,100,000(3)
Maxime Talbot 950,000(3)
Alexandre Picard 850,000(3)
Ron Hainsey 750,000(2)
Carlo Colaiacovo 750,000(2)
Igor Ulanov 750,000(1)
Yann Danis 700,000(3)
Garnet Exelby 650,000(3)
Karlis Skrastins 545,000(2)
Niklas Sundstrom 500,000(1)
Cristobal Huet 500,000(3)


Farm Payroll

Sean Hill 210,000(2)
Erik Christensen 145,000(3)
Lars Jonsson 125,000(3)
Scott Clemmensen 100,200(4)
Trevor Byrne 95,000(2)
Sean Avery 90,000(2)
Niklas Kronwall 87,500(3)
Matt Smaby 85,000(3)
Zach Fitzgerald 85,000(3)
Joe Barnes 75,000(3)
Simon Gamache 70,000(2)
Andy Roach 65,000(1)
Maxime Daigneault 65,000(3)
Jordan Lavallee 55,000(3)
Pierre Parenteau 50,000(3)
Tomas Kudelka 50,000(3)




Oilers

ArenaRexall Place
Capacity19,000
Ticket Price$37.00


Income

Current Funds$17,595,722
Home Games Remaining0
Avg. Attendance19,000
Avg. Revenue/Game$997,500
Projected Revenue$0,000

Expenses

Pro Payroll$44,270,000
Farm Payroll$1,615,000
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,774,813
Projected Expenses$0,000
Projected Balance$17,595,722

Salary Commitment

Year: 2007$45,885,000
Year: 2008$30,350,000
Year: 2009$16,900,000
Year: 2010$0,000

Pro Payroll

Jarome Iginla 6,250,000(3)
Rob Blake 5,400,000(2)
Robert Lang 3,600,000(2)
Ladislav Nagy 3,500,000(1)
Mattias Norstrom 3,400,000(2)
Ryan Smyth 3,250,000(3)
Jason York 2,500,000(1)
Greg deVries 2,200,000(1)
Curtis Brown 2,000,000(1)
Manny Legace 1,950,000(3)
Dominik Hasek 1,500,000(1)
Bret Hedican 1,300,000(1)
Michael Nylander 1,300,000(3)
Stanislav Chistov 1,250,000(1)
Rob Schremp 1,000,000(3)
Andy McDonald 700,000(3)
Keith Ballard 700,000(3)
Richard Park 645,000(2)
Robyn Regehr 625,000(3)
Drew Stafford 600,000(1)
Jed Ortmeyer 600,000(1)


Farm Payroll

Jeff Hamilton 150,000(3)
Robert Nilsson 110,000(3)
Ladislav Smid 100,000(3)
Scott Nichol 95,000(3)
Tim Connolly 90,000(2)
Robert Earl 85,000(3)
Sami Lepisto 85,000(2)
Patrick Thoresen 85,000(1)
Chris Durand 85,000(3)
Devan Dubnyk 80,000(3)
Michal Barinka 75,000(2)
Scott McCulloch 70,000(3)
Adam Berkhoel 65,000(3)
Grant Stevenson 65,000(3)
Jan Hejda 60,000(2)
Tyler Kennedy 60,000(3)
Ilya Zubov 60,000(3)
Toby Petersen 55,000(2)
Liam Reddox 50,000(3)
Jaroslav Hlinka 50,000(3)
Nathan Dempsey 40,000(2)




Wild

ArenaXCel Energy Center
Capacity20,064
Ticket Price$37.00


Income

Current Funds$21,081,515
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,235,000
Farm Payroll$1,737,300
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,161,288
Projected Expenses$0,000
Projected Balance$21,081,515

Salary Commitment

Year: 2007$32,972,300
Year: 2008$29,747,300
Year: 2009$16,038,550
Year: 2010$0,000

Pro Payroll

Jeremy Roenick 5,000,000(2)
David Aebischer 3,500,000(2)
Daymond Langkow 3,000,000(3)
Fredrik Modin 2,450,000(3)
Henrik Tallinder 2,400,000(3)
Marc Denis 2,100,000(1)
Daniel McGillis 1,650,000(2)
Gary Roberts 1,350,000(3)
Brad Isbister 1,300,000(3)
Mark Giordano 1,000,000(2)
Lawrence Nycholat 1,000,000(3)
Alexander Svitov 900,000(3)
Byron Ritchie 850,000(2)
Patrik Stefan 750,000(2)
Marc Chouinard 750,000(3)
Jean-Pierre Vigier 725,000(3)
David Hale 700,000(3)
Ole-Kristian Tollefson685,000(2)
Vladimir Orszagh 625,000(1)
Shean Donovan 500,000(1)


Farm Payroll

Hannu Toivonen 157,500(3)
Ramzi Abid 143,750(2)
Brian Boyle 110,000(3)
Brooks Laich 100,000(3)
Vojtech Polak 95,050(3)
Tim Ramholt 95,000(3)
Adam Henrich 90,000(3)
Niklas Grossman 77,500(3)
Lee Stempniak 75,000(3)
Alexander Suglobov 75,000(3)
Niko Dimitrakos 75,000(3)
Peter Sarno 71,000(3)
John Mitchell 70,000(2)
Martin Tuma 70,000(3)
Doug O'Brien 65,000(3)
Nolan Pratt 65,000(3)
Andy Chiodo 65,000(3)
Radoslav Suchy 62,500(3)
Randy Jones 60,000(2)
Blair Jones 60,000(3)
Morten Madsen 55,000(3)




Flames

ArenaSaddledome
Capacity22,000
Ticket Price$40.00


Income

Current Funds$17,632,162
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,350,000
Farm Payroll$1,425,500
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$4,636,125
Projected Expenses$0,000
Projected Balance$17,632,162

Salary Commitment

Year: 2007$36,775,500
Year: 2008$33,655,000
Year: 2009$26,815,000
Year: 2010$0,000

Pro Payroll

Todd Bertuzzi 7,000,000(3)
Chris Pronger 5,900,000(3)
Jason Spezza 4,000,000(3)
Patrick Marleau 2,300,000(2)
Bryan Allen 2,200,000(3)
Jean-Pierre Dumont 2,200,000(1)
Patrice Bergeron 2,000,000(3)
Sean O'Donnell 1,750,000(2)
Thomas Vanek 1,500,000(3)
Trevor Daley 1,000,000(3)
Nathan Horton 750,000(3)
Martin Erat 750,000(2)
Branko Radivojevic 700,000(3)
Jeremy Colliton 700,000(3)
Ryan Miller 700,000(2)
Milan Michalek 650,000(2)
Matthew Spiller 650,000(3)
John Grahame 600,000(1)


Farm Payroll

Eric Brewer 210,000(1)
Brad Lukowich 120,000(2)
Cory Schneider 105,000(3)
Martin Hanzel 95,000(2)
Bobby Ryan 95,000(2)
Phil Kessel 95,000(2)
Andrei Plekhanov 87,500(3)
Logan Stephenson 87,500(3)
James Neal 85,000(2)
Dan Bertram 80,000(2)
Sebastien Caron 70,000(3)
Matthew Greene 70,000(2)
Oskari Korpikari 65,000(3)
Mark Stuart 60,500(1)
Kip Miller 50,000(1)
Alexandre Vincent 50,000(2)




Stars

ArenaReunion Arena
Capacity22,000
Ticket Price$37.00


Income

Current Funds$4,454,231
Home Games Remaining0
Avg. Attendance22,000
Avg. Revenue/Game$1,221,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,160,000
Farm Payroll$1,705,750
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,523,344
Projected Expenses$0,000
Projected Balance$4,454,231

Salary Commitment

Year: 2007$43,865,750
Year: 2008$27,735,750
Year: 2009$21,525,000
Year: 2010$3,855,000

Pro Payroll

Patrik Elias 5,700,000(3)
Miroslav Satan 5,100,000(3)
Chris Phillips 3,725,000(1)
Sergei Samsonov 3,200,000(1)
Dainius Zubrus 2,850,000(1)
Frantisek Kaberle 2,800,000(2)
Evgeni Nabokov 2,500,000(3)
Mike Cammalleri 2,300,000(1)
Alexander Radulov 2,250,000(3)
Eric Belanger 1,750,000(1)
Dick Tarnstrom 1,565,000(4)
Brian Boucher 1,500,000(3)
Antti Miettinen 1,300,000(2)
Mark Streit 1,250,000(4)
Chris Kelly 850,000(2)
Mathias Tjarnqvist 850,000(4)
Bryce Salvador 800,000(1)
Adam Hall 750,000(2)
Vitaly Vishnevski 620,000(1)
Ville Peltonen 500,000(1)


Farm Payroll

Robert Scuderi 190,000(4)
Steve Staios 160,000(3)
Dmitri Vorobiev 125,000(3)
Jordin Tootoo 125,000(2)
Dmitri Chernykh 115,000(1)
Jiri Novotny 100,000(3)
Julien Ellis 95,000(1)
Filip Novak 90,750(2)
Rem Murray 90,000(1)
Alexandre Giroux 90,000(3)
Matt Keith 85,000(1)
Jay Harrison 85,000(3)
Vitaly Kolesnik 85,000(2)
Andrew Hutchinson 75,000(2)
Evan Brophey 70,000(2)
Brian Pothier 65,000(2)
Barry Tallackson 60,000(3)




MightyDuck

ArenaArrowhead Pond
Capacity22,000
Ticket Price$40.00


Income

Current Funds$33,911,222
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,434,000
Farm Payroll$1,480,000
Prospect Fees$24,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,529,750
Projected Expenses$0,000
Projected Balance$33,911,222

Salary Commitment

Year: 2007$43,914,000
Year: 2008$29,130,000
Year: 2009$17,570,000
Year: 2010$0,000

Pro Payroll

Scott Niedermayer 8,000,000(1)
Alexei Yashin 4,250,000(3)
Marian Hossa 3,900,000(1)
Brendan Shanahan 3,750,000(2)
Lubomir Visnovsky 2,950,000(2)
Dimitri Kalinin 2,800,000(3)
Radek Dvorak 2,500,000(3)
Viktor Kozlov 2,250,000(3)
Erik Cole 1,984,000(1)
Dan Hamhuis 1,800,000(2)
Dustin Penner 1,250,000(3)
Shea Weber 1,000,000(3)
Chris Chelios 900,000(1)
Scott Gomez 800,000(2)
Vesa Toskala 750,000(3)
Alyn McCauley 700,000(3)
Peter Schaefer 700,000(2)
Jarret Stoll 650,000(3)
Mike Grier 500,000(3)
Mike Knuble 500,000(3)
Niklas Backstrom 500,000(2)


Farm Payroll

Martin Gelinas 110,000(2)
Peter Mueller 95,000(2)
Matt Niskanen 90,000(2)
Jack Skille 90,000(2)
Matt Lashoff 90,000(2)
Petr Kalus 85,000(2)
Brendan Mikkelson 85,000(3)
Sergei Shirokov 75,000(2)
Ryan Getzlaf 70,000(2)
Ben Bishop 70,000(3)
J-P Levasseur 70,000(3)
David Krejci 65,000(3)
Tom Preissing 65,000(3)
Sergei Mozyakin 65,000(3)
Kris Versteeg 55,000(2)
Brett Sterling 55,000(2)
Petteri Nummelin 55,000(2)
Daniel Girardi 50,000(2)
Anton Stralman 35,000(2)
Derek Dorsett 35,000(2)
Logan Pyett 35,000(2)
Troy Brouwer 35,000(2)




Sharks

ArenaThe Shark Tank
Capacity19,500
Ticket Price$38.00


Income

Current Funds$14,188,918
Home Games Remaining0
Avg. Attendance19,500
Avg. Revenue/Game$1,111,500
Projected Revenue$0,000

Expenses

Pro Payroll$42,000,000
Farm Payroll$1,767,500
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$5,510,688
Projected Expenses$0,000
Projected Balance$14,188,918

Salary Commitment

Year: 2007$43,767,500
Year: 2008$31,822,500
Year: 2009$24,897,500
Year: 2010$850,000

Pro Payroll

Mike Modano 7,000,000(1)
Jason Arnott 5,000,000(2)
Glen Murray 4,600,000(1)
Sami Salo 4,500,000(3)
Marty Turco 4,300,000(3)
Mike Comrie 2,250,000(3)
Pat Rissmiller 1,800,000(3)
Francois Beauchemin 1,650,000(3)
Philippe Boucher 1,500,000(3)
Marek Malik 1,300,000(3)
Jeff Halpern 1,150,000(3)
Michael Ryder 1,000,000(3)
Milan Jurcina 850,000(4)
Mikael Holmqvist 850,000(3)
Ryan Malone 800,000(2)
Mark Rycroft 800,000(3)
Ville Nieminen 800,000(3)
Jason Labarbera 700,000(2)
Petr Prucha 650,000(3)
Andy Sutton 500,000(3)


Farm Payroll

Lukas Krajicek 150,000(3)
Jan Hlavac 125,000(3)
Alexander Edler 100,000(1)
Cory Murphy 100,000(3)
Dan LaCouture 95,000(1)
Dan Ellis 95,000(2)
Staffan Kronwall 92,500(3)
Kirril Koltsov 92,500(3)
Garth Murray 85,000(3)
Nick Tarnasky 80,000(3)
Igor Makarov 80,000(2)
Mike Green 75,000(1)
Cam Janssen 75,000(1)
Gerald Coleman 70,000(2)
Jerred Smithson 70,000(3)
Oskars Bartulis 70,000(3)
Eric Cairns 70,000(2)
Jozef Balej 67,500(3)
Andre Lakos 65,000(3)
Eric Boulton 60,000(2)
Blake Comeau 50,000(2)




Kings

ArenaStaples Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$9,152,414
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,875,000
Farm Payroll$2,505,000
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$4,586,500
Projected Expenses$0,000
Projected Balance$9,152,414

Salary Commitment

Year: 2007$36,380,000
Year: 2008$21,500,000
Year: 2009$6,430,000
Year: 2010$95,000

Pro Payroll

Martin Biron 3,000,000(1)
Dan Cloutier 2,750,000(1)
Mark Recchi 2,750,000(2)
Yanic Perreault 2,750,000(2)
Craig Rivet 2,700,000(1)
Danny Markov 2,250,000(2)
Rhett Warrener 2,200,000(2)
Hal Gill 2,000,000(1)
Mike Richards 1,500,000(2)
Todd Fedoruk 1,500,000(3)
Tomas Plekanec 1,250,000(3)
Matt Pettinger 1,250,000(1)
Brandon Bochenski 1,250,000(2)
Kristian Huselius 950,000(1)
Jordan Staal 950,000(2)
Ryan Whitney 900,000(2)
Chris Clark 875,000(3)
Lasse Kukkonen 850,000(3)
Anders Eriksson 800,000(1)
Stu Barnes 750,000(1)
Ben Eager 650,000(3)


Farm Payroll

Bryan Smolinski 212,500(1)
Nolan Schaefer 150,000(3)
Martin Lapointe 145,000(1)
Teemu Lassila 125,000(2)
Duvie Westcott 125,000(3)
Alexandre Picard 120,000(3)
Shane Hnidy 100,000(3)
Jussi Timonen 100,000(3)
Martin Grenier 100,000(2)
Stefan Ruzicka 100,000(3)
Kevin Klein 95,000(4)
Kyle Wanvig 95,000(1)
Marc Staal 95,000(3)
Ryan Parent 95,000(3)
Benoit Pouliot 95,000(3)
Steve Downie 90,000(2)
Corey Locke 90,000(2)
Tim Konsarada 90,000(1)
Richie Regehr 87,500(1)
Ryan Potulny 85,000(3)
Andrew Kozek 80,000(2)
Justin Abdelkader 80,000(3)
Maxim Lapierre 65,000(3)
Derek Armstrong 50,000(1)
David Moss 35,000(2)




Coyotes

ArenaAmerica West Arena
Capacity19,000
Ticket Price$38.00


Income

Current Funds$15,119,137
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,350,000
Farm Payroll$1,540,000
Prospect Fees$19,500
Coach$300,000
Games Remaining0
Total Game Expenses$5,401,188
Projected Expenses$0,000
Projected Balance$15,119,137

Salary Commitment

Year: 2007$42,890,000
Year: 2008$35,300,000
Year: 2009$29,015,000
Year: 2010$0,000

Pro Payroll

Keith Tkachuk 7,200,000(3)
Roman Hamrlik 4,250,000(3)
Shane Doan 3,500,000(3)
Jere Lehtinen 3,500,000(1)
Jeff O'Neill 3,200,000(3)
Paul Mara 3,100,000(1)
Marc-Andre Fleury 3,000,000(3)
Pavel Kubina 2,800,000(2)
Andreas Lilja 1,200,000(3)
Chris Gratton 1,200,000(3)
Vladislav Evseev 1,100,000(3)
Steve Bernier 1,000,000(2)
Jimmy Howard 1,000,000(3)
Paul Stastny 950,000(3)
Blair Betts 850,000(2)
Jiri Fischer 750,000(2)
Jay McClement 750,000(3)
Oleg Kvasha 750,000(1)
Rostislav Klesla 650,000(3)
Mike Glumac 600,000(2)


Farm Payroll

Brendan Bell 150,000(3)
Ivan Majesky 150,000(2)
Jani Hurme 125,000(3)
Jason Wiemer 110,000(3)
Denis Parshin 110,000(3)
Johan Fransson 100,000(3)
Alexei Emelin 95,000(3)
Wade Dubielewicz 85,000(1)
Brian Campbell 80,000(1)
Adam McQuaid 80,000(3)
Boris Valabik 75,000(2)
Jiri Hudler 75,000(1)
Cody Bass 75,000(3)
Shaone Morrisonn 60,000(3)
Ryan Callahan 60,000(2)
Tim Kennedy 60,000(3)
Cale Hulse 50,000(3)