Teams

Eastern Conference
Atlantic Division

Northeast Division

Southeast Division

 Western Conference
Central Division

Northwest Division

Pacific Division

(As of Tuesday, Jun 19 2007)

Flyers

ArenaWachovia Center
Capacity21,000
Ticket Price$33.00


Income

Current Funds$10,141,121
Home Games Remaining0
Avg. Attendance18,548
Avg. Revenue/Game$899,812
Projected Revenue$0,000

Expenses

Pro Payroll$42,685,500
Farm Payroll$1,432,500
Prospect Fees$9,000
Coach$300,000
Games Remaining0
Total Game Expenses$541,793
Projected Expenses$0,000
Projected Balance$10,141,121

Salary Commitment

Year: 2006$44,118,000
Year: 2007$31,013,000
Year: 2008$24,343,000
Year: 2009$21,948,000

 Pro Payroll

Bill Guerin 6,100,000(4)
Keith Primeau 5,800,000(1)
Brian Rafalski 5,100,000(4)
Pavel Datsyuk 4,500,000(1)
Olli Jokinen 2,800,000(2)
Tomas Holmstrom 2,500,000(4)
Branislav Mezei 2,300,000(4)
Sheldon Souray 2,250,000(2)
Scott Hartnell 2,000,000(4)
Mike Ricci 1,400,000(1)
Scott Mellanby 900,000(2)
Kari Lehtonen 800,000(4)
Brian Willsie 700,000(1)
Steve Montador 700,000(3)
Curtis Sanford 700,000(3)
Nolan Yonkman 650,000(4)
Karel Pilar 650,000(4)
Sean Bergenheim 650,000(4)
Tyson Nash 600,000(2)
Kevyn Adams 585,500(4)
Pierre Turgeon 500,000(3)
Aaron Ward 500,000(1)


 Farm Payroll

Justin Papineau 130,000(3)
Alexander Tatarinov 100,000(4)
Konstantin Zakharov 100,000(4)
Igor Knyazev 90,000(4)
Nikita Alexeev 90,000(4)
Niklas Kronwall 87,500(4)
Marc-Edouard Vlasic 85,000(3)
Michael Ryan 85,000(3)
Brad Schell 80,000(4)
Ivan Ciernik 80,000(1)
Cory Sarich 75,000(1)
Kevin Dallman 70,000(2)
Curtis Glencross 65,000(4)
Juraj Mikus 65,000(3)
Tim Crowder 50,000(3)
Corey Schwab 50,000(2)
Frederic Cassivi 50,000(3)
Greg Hawgood 50,000(1)
Jaroslav Halak 30,000(3)




Devils

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$12,500,903
Home Games Remaining0
Avg. Attendance15,938
Avg. Revenue/Game$895,017
Projected Revenue$0,000

Expenses

Pro Payroll$42,250,000
Farm Payroll$1,693,000
Prospect Fees$6,000
Coach$300,000
Games Remaining0
Total Game Expenses$539,622
Projected Expenses$0,000
Projected Balance$12,500,903

Salary Commitment

Year: 2006$43,943,000
Year: 2007$39,223,000
Year: 2008$28,988,000
Year: 2009$25,235,000

 Pro Payroll

Ed Jovanovski 5,750,000(4)
Alexei Zhamnov 4,500,000(1)
Peter Bondra 3,200,000(2)
Jeff Carter 3,000,000(4)
Jason Smith 3,000,000(4)
Eric Fehr 2,850,000(4)
Cam Barker 2,500,000(4)
Scott Hannan 2,500,000(2)
Miikka Kiprusoff 2,500,000(4)
Brent Sopel 2,300,000(4)
Curtis Brown 2,000,000(2)
Samuel Pahlsson 1,750,000(2)
Daniel Sedin 1,500,000(4)
Henrik Sedin 1,000,000(3)
Colby Armstrong 1,000,000(4)
Carlo Colaiacovo 750,000(3)
Mika Noronen 650,000(3)
Andy Greene 500,000(3)
Mark Mowers 500,000(4)
Rob Dimaio 500,000(2)


 Farm Payroll

Chris Simon 220,000(1)
Jeff Woywitka 137,500(4)
Jared Aulin 105,000(4)
Patrick Traverse 100,000(3)
Lukas Kaspar 100,000(3)
John Erskine 98,000(3)
Tyler Bouck 95,000(3)
Staffan Kronwall 92,500(4)
Jason Chimera 85,000(3)
Josh Green 85,000(2)
Jeff Frazee 85,000(3)
Mark Hartigan 80,000(2)
Stan Neckar 80,000(3)
Jody Shelley 70,000(2)
Jannik Hansen 60,000(3)
Ryan Maki 60,000(3)
David Clarkson 50,000(3)
Tom Koivisto 50,000(2)
Nick Drazenovic 40,000(3)




Penguins

ArenaMellon Arena
Capacity18,500
Ticket Price$39.00


Income

Current Funds$4,791,655
Home Games Remaining0
Avg. Attendance12,303
Avg. Revenue/Game$706,313
Projected Revenue$0,000

Expenses

Pro Payroll$34,740,000
Farm Payroll$4,423,100
Prospect Fees$10,500
Coach$300,000
Games Remaining0
Total Game Expenses$481,385
Projected Expenses$0,000
Projected Balance$4,791,655

Salary Commitment

Year: 2006$39,163,100
Year: 2007$35,558,100
Year: 2008$27,725,600
Year: 2009$17,420,000

 Pro Payroll

John Madden 3,750,000(4)
Chris Drury 3,550,000(1)
Alex Auld 3,550,000(4)
Barret Jackman 2,500,000(4)
Henrik Tallinder 2,400,000(4)
Andrew Ference 2,000,000(3)
Vaclav Prospal 1,900,000(4)
Ryan Craig 1,840,000(3)
Ales Kotalik 1,700,000(2)
Vaclav Varada 1,450,000(2)
Eric Meloche 1,250,000(3)
Anton Volchenkov 1,200,000(3)
Chris Therien 1,200,000(2)
Jason Ward 1,000,000(2)
Darcy Hordichuk 900,000(3)
Tom Fritsche 850,000(3)
Mike Morrison 850,000(2)
Michael Rupp 800,000(2)
Ryan Suter 750,000(4)
Vernon Fiddler 650,000(4)
Dennis Seidenberg 650,000(2)


 Farm Payroll

Jiri Slegr 1,400,000(3)
Dan Hinote 1,250,000(4)
Adam Munro 150,000(3)
Patrick Sharp 125,000(3)
Stefan Liv 110,000(2)
Corey Crawford 95,000(4)
Jonathan Bernier 95,000(3)
Kamil Kreps 90,000(4)
Tony Martensson 87,500(3)
Jeremy Williams 80,000(4)
Andy Berenzweig 76,500(3)
Ronald Petrovicky 75,600(3)
Jonas Nordqvist 75,000(4)
Tuukka Mantyla 72,500(2)
Andreas Jamtin 70,000(4)
Aaron Johnson 70,000(3)
Michael Zigomanis 70,000(4)
Ole-Kristian Tollefson68,500(3)
Colin Fraser 65,000(4)
Joel Lundqvist 65,000(4)
Peter Harrold 62,500(3)
Tobias Enstrom 60,000(4)
Geoff Platt 55,000(1)
Luke Lynes 55,000(3)




Islanders

ArenaNassau Memorial
Capacity22,000
Ticket Price$40.00


Income

Current Funds$19,298,295
Home Games Remaining0
Avg. Attendance19,449
Avg. Revenue/Game$1,148,300
Projected Revenue$0,000

Expenses

Pro Payroll$42,950,000
Farm Payroll$1,362,500
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$544,220
Projected Expenses$0,000
Projected Balance$19,298,295

Salary Commitment

Year: 2006$44,312,500
Year: 2007$44,312,500
Year: 2008$28,905,000
Year: 2009$23,365,000

 Pro Payroll

Bryan McCabe 5,000,000(2)
Sami Salo 4,500,000(4)
Nick Boynton 3,400,000(2)
Craig Conroy 2,800,000(2)
Mark Recchi 2,750,000(3)
Marc Savard 2,600,000(4)
Mike Johnson 2,500,000(2)
Manny Fernandez 2,500,000(4)
Michal Rozsival 2,450,000(4)
Mark Parrish 2,350,000(3)
Simon Gagne 2,250,000(4)
Mike Comrie 2,250,000(4)
Dominic Moore 1,450,000(4)
Peter Budaj 1,350,000(4)
Michael Ryder 1,000,000(4)
Jason Doig 900,000(4)
Trevor Letowski 800,000(2)
Stefan Meyer 750,000(4)
Mike Fisher 750,000(4)
Niclas Wallin 600,000(2)


 Farm Payroll

Kevin Nastiuk 125,000(4)
Kristian Huselius 95,000(2)
Garth Murray 85,000(4)
Colin McDonald 80,000(3)
David Backes 80,000(3)
Boyd Gordon 75,000(3)
Jim Sharrow 75,000(3)
Denis Hamel 75,000(4)
Pekka Rinne 75,000(4)
Mark Cullen 70,000(3)
Justin Pogge 70,000(4)
Nathan Paetsch 70,000(4)
Jordan Krestanovich 65,000(4)
Gerard Dicaire 60,000(2)
Randy Jones 60,000(3)
Darren McCarty 52,500(2)
Andrei Nikolishin 50,000(2)
Steve Passmore 50,000(4)
Tom Fitzgerald 50,000(2)




Rangers

ArenaMadison Square Gardens
Capacity17,000
Ticket Price$35.00


Income

Current Funds$15,167,008
Home Games Remaining0
Avg. Attendance14,863
Avg. Revenue/Game$767,982
Projected Revenue$0,000

Expenses

Pro Payroll$42,081,500
Farm Payroll$2,315,000
Prospect Fees$28,500
Coach$300,000
Games Remaining0
Total Game Expenses$545,427
Projected Expenses$0,000
Projected Balance$15,167,008

Salary Commitment

Year: 2006$44,396,500
Year: 2007$40,396,500
Year: 2008$24,260,000
Year: 2009$5,580,000

 Pro Payroll

Mike Modano 7,000,000(2)
Brian Leetch 4,850,000(3)
Alexander Mogilny 3,500,000(2)
David Aebischer 3,500,000(3)
Keith Carney 3,250,000(1)
Steve Rucchin 2,231,500(2)
Rhett Warrener 2,200,000(3)
Sean Hill 2,100,000(3)
Cory Stillman 1,500,000(3)
Nolan Baumgartner 1,500,000(3)
Johan Hedberg 1,400,000(2)
Jeff Taffe 1,100,000(3)
Raffi Torres 1,000,000(4)
Kyle Chipchura 900,000(4)
Denis Arkhipov 850,000(2)
Hugh Jessiman 850,000(4)
Bruno Gervais 750,000(3)
Konstantin Koltsov 750,000(4)
Arron Asham 750,000(1)
Pierre Dagenais 750,000(4)
Mathieu Biron 700,000(3)
Denis Gauthier 650,000(4)


 Farm Payroll

David Leneveu 1,000,000(2)
Alex Burrows 150,000(4)
Ossi Vaananen 150,000(3)
Michael Lambert 100,000(4)
Alex Bourret 95,000(3)
Sasha Pokulok 95,000(3)
R.J. Umberger 95,000(4)
Aaron Voros 90,000(4)
Marek Schwarz 90,000(4)
Marc-Antoine Pouliot 80,000(4)
Andrew Kozek 80,000(3)
Petteri Nokelainen 80,000(2)
Jean-Francois Jacques 75,000(2)
Yan Stastny 75,000(4)
Marc-Andre Gragnani 60,000(3)




Bruins

ArenaFleet Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$7,277,366
Home Games Remaining0
Avg. Attendance14,516
Avg. Revenue/Game$747,916
Projected Revenue$0,000

Expenses

Pro Payroll$43,475,000
Farm Payroll$1,275,000
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$549,591
Projected Expenses$0,000
Projected Balance$7,277,366

Salary Commitment

Year: 2006$44,750,000
Year: 2007$44,600,000
Year: 2008$41,700,000
Year: 2009$23,360,000

 Pro Payroll

Sergei Gonchar 6,550,000(4)
Sergei Fedorov 6,000,000(3)
Eric Lindros 5,000,000(3)
Jean-Sebastien Giguere3,375,000(3)
Marian Gaborik 3,300,000(4)
Pierre-Marc Bouchard 2,500,000(4)
Ruslan Fedotenko 2,250,000(2)
Alvaro Montoya 1,900,000(4)
Brett Clark 1,800,000(3)
Richard Jackman 1,750,000(3)
Yannick Tremblay 1,450,000(4)
Dan Fritsche 1,300,000(4)
Jim Slater 1,100,000(4)
Tomas Surovy 850,000(4)
Alexandre Daigle 800,000(4)
Kirill Lyamin 800,000(4)
Alexei Smirnov 750,000(4)
Enver Lisin 700,000(4)
Martin Skoula 650,000(2)
Stephane Veilleux 650,000(4)


 Farm Payroll

Chris Mason 190,000(4)
AJ Thelen 140,000(4)
TJ Oshie 90,000(3)
Ondrej Pavelec 85,000(3)
Jhonas Enroth 85,000(3)
Lubomir Sekeras 80,000(1)
Milan Gajic 80,000(4)
Ari Ahonen 80,000(4)
Mike Smith 80,000(3)
Eric Perrin 75,000(4)
Ryan Munce 75,000(4)
Tom Pyatt 75,000(3)
Evan McGrath 70,000(1)
Jesse Niinimaki 70,000(4)




Canadiens

ArenaBell Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$13,098,257
Home Games Remaining0
Avg. Attendance16,740
Avg. Revenue/Game$865,804
Projected Revenue$0,000

Expenses

Pro Payroll$39,375,000
Farm Payroll$1,365,000
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$500,671
Projected Expenses$0,000
Projected Balance$13,098,257

Salary Commitment

Year: 2006$40,740,000
Year: 2007$39,090,000
Year: 2008$35,310,000
Year: 2009$18,760,000

 Pro Payroll

Joe Sakic 5,000,000(3)
Teppo Numminen 4,100,000(4)
David Legwand 4,000,000(3)
Martin St-Louis 2,950,000(4)
Robert Esche 2,900,000(4)
Alexei Zhitnik 2,800,000(3)
Mike York 2,500,000(4)
Alexander Perezhogin 1,875,000(4)
Kim Johnsson 1,750,000(4)
Donald Brashear 1,650,000(1)
Darryl Sydor 1,500,000(3)
Alexander Korolyuk 1,500,000(3)
Jarkko Ruutu 1,250,000(2)
Konstantin Pushkarev 950,000(2)
Justin Williams 750,000(4)
Rob Davison 750,000(3)
Petr Tenkrat 725,000(2)
Josef Vasicek 700,000(4)
Karel Rachunek 675,000(3)
Jussi Markkanen 550,000(4)
Alexander Karpovtsev 500,000(2)


 Farm Payroll

Matt Walker 165,000(4)
Nils Ekman 110,000(4)
Shane Willis 95,000(4)
Marc-Andre Bernier 90,000(4)
Carl Soderberg 85,000(2)
Ivan Khomutov 85,000(2)
Janne Niskala 80,000(4)
Petr Vrana 80,000(4)
Michael Leighton 80,000(3)
Ty Conklin 75,000(3)
Peter Sejna 70,000(3)
Rob Globke 70,000(2)
Eric Nystrom 65,000(4)
Daniel Tjarnqvist 65,000(2)
Marty Murray 50,000(3)
Todd Harvey 50,000(2)
Andrei Zubarev 50,000(3)




Sabres

ArenaHSBC Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$18,128,541
Home Games Remaining0
Avg. Attendance15,449
Avg. Revenue/Game$798,757
Projected Revenue$0,000

Expenses

Pro Payroll$35,040,000
Farm Payroll$822,500
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$441,262
Projected Expenses$0,000
Projected Balance$18,128,541

Salary Commitment

Year: 2006$35,862,500
Year: 2007$32,677,500
Year: 2008$19,127,500
Year: 2009$13,932,500

 Pro Payroll

Joe Thornton 8,000,000(2)
Ray Whitney 3,000,000(4)
Brendan Witt 2,800,000(4)
Tim Thomas 2,345,000(4)
Rob Niedermayer 2,100,000(2)
Tuomo Ruutu 1,500,000(4)
Aaron Miller 1,335,000(1)
Scott Thornton 1,250,000(2)
Jason King 1,110,000(3)
Andy Hilbert 1,100,000(3)
Patrick O'Sullivan 1,100,000(4)
Jamie Storr 1,100,000(3)
Andre Roy 1,050,000(1)
Joel Bouchard 1,000,000(2)
Johnny Boychuk 1,000,000(4)
Jack Johnson 950,000(3)
Ville Nieminen 800,000(4)
Danny Richmond 800,000(1)
Pavel Vorobiev 750,000(3)
Shawn Belle 750,000(4)
Josh Langfeld 700,000(2)
P.J. Axelsson 500,000(2)


 Farm Payroll

Zach Parise 157,500(4)
Jonathan Toews 95,000(3)
Vaclav Nedorost 95,000(4)
Alexander Svitov 90,000(4)
Brandon Reid 90,000(3)
Daniel Paille 85,000(4)
Ilya Krikunov 75,000(4)
Josh Hennessy 75,000(4)
Cam Ward 60,000(4)




Senators

ArenaScotiabank Place
Capacity17,000
Ticket Price$35.00


Income

Current Funds$15,674,075
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$875,085
Projected Revenue$0,000

Expenses

Pro Payroll$37,300,000
Farm Payroll$3,489,500
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$501,256
Projected Expenses$0,000
Projected Balance$15,674,075

Salary Commitment

Year: 2006$40,789,500
Year: 2007$38,939,500
Year: 2008$33,439,500
Year: 2009$21,407,500

 Pro Payroll

Jason Arnott 5,000,000(3)
Marty Turco 4,300,000(4)
Marian Hossa 3,900,000(2)
Alexander Frolov 3,250,000(4)
Fredrik Modin 2,450,000(4)
Steven Reinprecht 2,100,000(3)
Jason Blake 2,000,000(3)
Ray Emery 1,850,000(1)
Marek Zidlicky 1,750,000(4)
Philippe Boucher 1,500,000(4)
Marek Malik 1,300,000(4)
Joni Pitkanen 1,250,000(4)
Anze Kopitar 950,000(3)
Scott Nichol 950,000(4)
Guillaume Latendresse 900,000(3)
Craig Adams 850,000(2)
Ryan Malone 800,000(3)
Chris Campoli 750,000(4)
Kyle Calder 750,000(2)
Joseph Corvo 700,000(4)


 Farm Payroll

Robert Nilsson 1,100,000(4)
Chuck Kobasew 890,000(4)
Fredrik Sjostrom 115,000(4)
Roman Voloshenko 110,000(4)
Eric Chouinard 95,000(3)
Ryan Stone 95,000(4)
Dan Ellis 95,000(3)
Brian Sutherby 92,500(4)
Dennis Wideman 92,000(3)
Andreas Holmqvist 90,000(4)
Matt DeMarchi 85,000(4)
Matt Jones 80,000(4)
Anthony Stewart 75,000(4)
Igor Grigorenko 75,000(4)
Mike Egener 75,000(4)
Igor Minrov 70,000(4)
Randall Gelech 70,000(4)
Peter Olvecky 65,000(4)
Kyle Brodziak 60,000(4)
Maxime Ouellet 60,000(4)




MapleLeafs

ArenaBMO Canada Center
Capacity23,000
Ticket Price$26.00


Income

Current Funds-$52,486
Home Games Remaining0
Avg. Attendance17,669
Avg. Revenue/Game$674,008
Projected Revenue$0,000

Expenses

Pro Payroll$37,805,000
Farm Payroll$3,732,500
Prospect Fees$19,500
Coach$300,000
Games Remaining0
Total Game Expenses$510,451
Projected Expenses$0,000
Projected Balance-$52,486

Salary Commitment

Year: 2006$41,537,500
Year: 2007$35,137,500
Year: 2008$28,587,500
Year: 2009$11,615,000

 Pro Payroll

John LeClair 7,150,000(3)
Chris Osgood 4,000,000(2)
Wes Walz 3,800,000(1)
Tony Amonte 3,025,000(4)
Tomas Kaberle 2,600,000(1)
Kurtis Foster 2,250,000(3)
Chad Kilger 1,850,000(3)
Darcy Tucker 1,500,000(2)
Brad Larsen 1,350,000(3)
Paul Ranger 1,130,000(3)
Brent Burns 1,000,000(4)
Brad Richardson 1,000,000(4)
Darius Kasparaitis 900,000(4)
Mikhail Yakubov 900,000(3)
Lynn Loyns 900,000(4)
Jakub Koreis 850,000(4)
Jordan Smith 750,000(4)
Jochen Hecht 750,000(4)
Nick Schultz 750,000(4)
Jason Labarbera 700,000(3)
Sergei Anshakov 650,000(4)


 Farm Payroll

Adam Mair 1,050,000(2)
Brad Fast 900,000(3)
Stephen Weiss 220,000(3)
Alexander Steen 125,000(4)
Dave Bolland 120,000(4)
Mattias Weinhandl 110,000(4)
Kirill Safronov 95,000(4)
Chris Holt 95,000(4)
Ben Ondrus 92,500(3)
David Bararuk 90,000(4)
Dennis Persson 90,000(3)
Dimitry Kosmachev 85,000(4)
Brian Finley 85,000(4)
Steve Ott 82,500(4)
Kyle Wharton 80,000(3)
Denis Grebeshkov 77,500(4)
Viktor Alexandrov 75,000(4)
Kris Chucko 75,000(3)
Dan Collins 65,000(3)
Tommy Sestito 65,000(3)
Turner Stevenson 55,000(3)




Thrashers

ArenaPhillips Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$14,093,019
Home Games Remaining0
Avg. Attendance13,986
Avg. Revenue/Game$722,265
Projected Revenue$0,000

Expenses

Pro Payroll$30,445,000
Farm Payroll$3,575,000
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$418,793
Projected Expenses$0,000
Projected Balance$14,093,019

Salary Commitment

Year: 2006$34,020,000
Year: 2007$29,370,000
Year: 2008$23,220,000
Year: 2009$13,630,000

 Pro Payroll

Jeff Jillson 3,500,000(3)
Boyd Devereaux 3,000,000(1)
Petr Schastlivy 2,500,000(2)
Dwayne Roloson 2,500,000(4)
Mike Dunham 1,700,000(3)
Erik Rasmussen 1,500,000(3)
Alexei Semenov 1,300,000(2)
Michael Nylander 1,300,000(4)
Georges Laraque 1,000,000(4)
Kurt Sauer 950,000(4)
Richard Stehlik 950,000(4)
Loui Eriksson 925,000(4)
Bruno St-Jacques 900,000(3)
Matt Bradley 900,000(1)
Marc Methot 900,000(4)
Dany Roussin 850,000(4)
Trent Whitfield 850,000(2)
Antoine Vermette 800,000(4)
Jean-Luc Grand-Pierre 770,000(4)
Marcus Nilson 750,000(1)
Fernando Pisani 700,000(4)
Martin St-Pierre 700,000(4)
Clayton Stoner 600,000(3)
Allan Rourke 600,000(3)


 Farm Payroll

Brad Defauw 1,500,000(2)
Mark Tobin 700,000(4)
Miroslav Zalesak 150,000(3)
Yannick Lehoux 120,000(3)
Brett Skinner 100,000(4)
Jason Bacashihua 100,000(3)
Michael Garnett 100,000(4)
Tomas Malec 95,000(4)
Danny Irmen 90,000(4)
Ty Wishart 90,000(3)
Patrick Boileau 85,000(4)
Marc-Andre Cliche 75,000(3)
Shea Guthrie 70,000(3)
Jamie McLennan 70,000(3)
Michael Caruso 65,000(3)
Jonathan Michel Boutin60,000(4)
Matt Beleskey 55,000(4)
Warren Peters 50,000(3)




Hurricanes

ArenaRBC Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$18,520,691
Home Games Remaining0
Avg. Attendance18,300
Avg. Revenue/Game$1,077,715
Projected Revenue$0,000

Expenses

Pro Payroll$42,762,500
Farm Payroll$2,000,000
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$549,689
Projected Expenses$0,000
Projected Balance$18,520,691

Salary Commitment

Year: 2006$44,762,500
Year: 2007$43,222,500
Year: 2008$30,607,500
Year: 2009$15,095,000

 Pro Payroll

Jaromir Jagr 7,700,000(3)
Mats Sundin 6,250,000(2)
Markus Naslund 5,750,000(4)
Tom Poti 3,100,000(4)
Janne Niinimaa 2,650,000(2)
Sami Kapanen 2,000,000(2)
Jay McKee 1,950,000(3)
Jordan Leopold 1,600,000(4)
Dave Scatchard 1,500,000(2)
Ramzi Abid 1,437,500(3)
Jeff Heerema 1,400,000(3)
Bill Muckalt 975,000(1)
Mike Leclerc 900,000(4)
Andrew Raycroft 850,000(3)
David Booth 800,000(3)
Pascal Leclaire 750,000(4)
Marcel Hossa 750,000(4)
Brent Seabrook 700,000(4)
Derek Roy 700,000(4)
Claude Lapointe 500,000(1)
Niclas Havelid 500,000(4)


 Farm Payroll

Martin Straka 525,000(3)
Mike Ribeiro 140,000(3)
Oleg Saprykin 120,000(4)
Travis Zajac 110,000(3)
Brian Lee 95,000(3)
Tomas Kloucek 95,000(3)
Josef Melichar 85,000(2)
Michael Funk 85,000(3)
James Wisniewski 80,000(4)
Junior Lessard 80,000(3)
Bryan Marchment 75,000(2)
Craig Anderson 75,000(4)
Justin Peters 75,000(3)
Daniel Carcillo 75,000(3)
Tyler Reddenbach 70,000(4)
Mark Rycroft 65,000(1)
Tom Gilbert 60,000(3)
Glen Metropolit 55,000(2)
Kyle Cumiskey 35,000(3)




Panthers

ArenaThe Forum
Capacity18,500
Ticket Price$36.00


Income

Current Funds$14,554,954
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$983,298
Projected Revenue$0,000

Expenses

Pro Payroll$44,215,000
Farm Payroll$1,274,000
Prospect Fees$9,000
Coach$300,000
Games Remaining0
Total Game Expenses$558,512
Projected Expenses$0,000
Projected Balance$14,554,954

Salary Commitment

Year: 2006$45,489,000
Year: 2007$43,956,500
Year: 2008$36,896,500
Year: 2009$34,757,500

 Pro Payroll

Saku Koivu 5,890,000(4)
Patrik Elias 5,700,000(4)
Ilya Kovalchuk 5,500,000(4)
Zdeno Chara 4,600,000(4)
Roberto Luongo 4,500,000(4)
Daniel Alfredsson 4,300,000(2)
Brenden Morrow 2,750,000(4)
Mike Komisarek 1,250,000(4)
Mike Sillinger 1,250,000(4)
Tyler Arnason 850,000(2)
Glen Wesley 800,000(1)
Jay Bouwmeester 750,000(3)
John-Michael Liles 750,000(4)
Andrei Kostitsyn 750,000(4)
Dallas Drake 700,000(3)
Ian Laperriere 650,000(2)
Brad Tapper 650,000(4)
Robyn Regehr 625,000(4)
Petr Kanko 550,000(2)
Jim Dowd 550,000(2)
Luc Robitaille 500,000(1)
Fredrik Norrena 350,000(3)


 Farm Payroll

Jean-Philippe Cote 125,000(4)
Jeff Drouin-Deslaurier105,000(4)
Kevin Bieksa 99,000(3)
Niklas Bergfors 90,000(3)
Valtteri Filppula 85,000(2)
Lauri Korpikoski 85,000(4)
Blake Wheeler 82,500(4)
Mark Popovic 80,000(4)
Brent Johnson 75,000(2)
Ryan O'Byrne 70,000(3)
Josh Holden 70,000(1)
Mikhail Grabovsky 65,000(4)
Mark Streit 57,500(1)
Shaun VanAllen 55,000(1)
Igor Korolev 50,000(1)
Derek Joslin 50,000(3)
Ryan Lannon 30,000(3)




Lightning

ArenaIce Palace
Capacity18,500
Ticket Price$36.00


Income

Current Funds$12,948,435
Home Games Remaining0
Avg. Attendance17,280
Avg. Revenue/Game$919,344
Projected Revenue$0,000

Expenses

Pro Payroll$43,000,000
Farm Payroll$938,000
Prospect Fees$4,500
Coach$300,000
Games Remaining0
Total Game Expenses$539,543
Projected Expenses$0,000
Projected Balance$12,948,435

Salary Commitment

Year: 2006$43,938,000
Year: 2007$40,630,000
Year: 2008$36,755,000
Year: 2009$15,865,000

 Pro Payroll

Peter Forsberg 8,700,000(3)
Anson Carter 5,000,000(4)
Adam Foote 4,200,000(4)
Scott Walker 4,000,000(3)
Tomas Vokoun 3,000,000(4)
Marc-Andre Bergeron 2,500,000(3)
Todd Marchant 2,500,000(2)
Ruslan Salei 2,000,000(1)
Geoff Sanderson 2,000,000(3)
Jay Pandolfo 1,250,000(3)
Rico Fata 1,100,000(3)
Jarkko Immonen 950,000(1)
Jan Bulis 750,000(2)
Pavel Brendl 750,000(4)
Aki Berg 700,000(4)
Marty Reasoner 700,000(4)
Evgeny Artyukhin 700,000(3)
Jean-Sebastien Aubin 650,000(4)
Brian Savage 550,000(2)
Cory Cross 500,000(3)
Mike Rathje 500,000(4)


 Farm Payroll

Oleg Tverdovsky 150,000(4)
Wayne Primeau 93,000(1)
Johan Holmqvist 80,000(1)
Adam Courchaine 75,000(4)
Brad Ference 75,000(1)
Phil Sauve 75,000(2)
Zenon Konopka 70,000(4)
Mark Eaton 70,000(4)
Wade Belak 55,000(1)
Martin Latal 55,000(3)
Scott Clemmensen 55,000(1)
Brad May 50,000(3)
Johnny Oduya 35,000(3)




Capitals

ArenaMCI Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$13,703,389
Home Games Remaining0
Avg. Attendance16,470
Avg. Revenue/Game$851,596
Projected Revenue$0,000

Expenses

Pro Payroll$39,085,000
Farm Payroll$1,998,500
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$504,878
Projected Expenses$0,000
Projected Balance$13,703,389

Salary Commitment

Year: 2006$41,083,500
Year: 2007$38,623,500
Year: 2008$27,065,000
Year: 2009$16,037,500

 Pro Payroll

Michal Handzus 4,750,000(4)
Owen Nolan 4,500,000(3)
Ed Belfour 4,000,000(2)
Adrian Aucoin 3,650,000(2)
Mike Peca 3,500,000(4)
Jeff Friesen 2,750,000(4)
Andrei Zyuzin 2,450,000(3)
Eric Brewer 2,100,000(2)
Jan Hrdina 1,800,000(3)
David Tanabe 1,500,000(1)
Dan Focht 980,000(2)
Corey Perry 900,000(4)
Steve Eminger 850,000(4)
Dustin Brown 750,000(4)
Patrick Eaves 750,000(4)
Trent Hunter 750,000(3)
Noah Welch 700,000(4)
Mikael Tellqvist 650,000(2)
Manny Malhotra 630,000(3)
Brad Winchester 600,000(3)
Landon Wilson 525,000(4)


 Farm Payroll

Derrick Walser 900,000(1)
Greg Campbell 110,000(3)
Brooks Laich 100,000(4)
Tomas Kurka 95,000(4)
Olivier Latendresse 87,500(4)
Justin Mapletoft 78,500(2)
Curtis Murphy 75,000(4)
Jeff Glass 75,000(4)
Milan Bartovic 72,500(3)
Christian Backman 65,000(4)
Pavel Rosa 65,000(3)
Dragan Umicevic 65,000(4)
Clarke Wilm 60,000(1)
Patrick Dwyer 50,000(3)
Mats Lindgren 50,000(2)
Fred Brathwaite 50,000(2)




BlueJacket

ArenaNationwide Arena
Capacity22,000
Ticket Price$42.00


Income

Current Funds$26,485,707
Home Games Remaining0
Avg. Attendance21,307
Avg. Revenue/Game$1,317,054
Projected Revenue$0,000

Expenses

Pro Payroll$38,900,000
Farm Payroll$1,742,500
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$499,555
Projected Expenses$0,000
Projected Balance$26,485,707

Salary Commitment

Year: 2006$44,392,500
Year: 2007$38,105,000
Year: 2008$32,380,000
Year: 2009$5,975,000

 Pro Payroll

Milan Hejduk 8,200,000(3)
Jose Theodore 4,300,000(3)
Derian Hatcher 3,750,000(1)
Robert Lang 3,600,000(3)
Eric Daze 2,800,000(3)
Brad Stuart 2,750,000(3)
Brad Richards 2,600,000(3)
Ales Hemsky 2,500,000(4)
Brian Rolston 2,500,000(2)
Nik Antropov 1,250,000(3)
Shawn Horcoff 1,250,000(2)
Mathieu Garon 1,250,000(1)
Brad Boyes 1,000,000(4)
Paul Martin 750,000(4)
Andrej Meszaros 750,000(4)
Zbynek Michalek 650,000(2)
Travis Green 600,000(2)
Milan Jurcina 600,000(1)
Antti Laaksonen 550,000(3)
Jamie Heward 500,000(2)
Jason Woolley 500,000(1)


 Farm Payroll

Jussi Jokinen 150,000(4)
Henrik Lundqvist 150,000(4)
Christian Ehrhoff 135,000(4)
Christoph Schubert 130,000(4)
Mikko Koivu 110,000(3)
Chris Higgins 100,000(2)
Henrik Zetterberg 100,000(4)
Bates Battaglia 90,000(4)
Frederick Meyer 77,500(1)
Eric Staal 75,000(4)
Jim Vandermeer 75,000(4)
Tomas Fleischmann 75,000(3)
Alexei Ponikarovsky 70,000(3)
Magnus Kahnberg 70,000(3)
David Shantz 70,000(4)
Greg Zanon 65,000(2)
Johnny Pohl 60,000(2)
Radek Martinek 60,000(1)
Andrew Cassels 50,000(1)
Shane O'Brien 30,000(3)




RedWings

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$36.00


Income

Current Funds$9,179,867
Home Games Remaining0
Avg. Attendance14,932
Avg. Revenue/Game$793,496
Projected Revenue$0,000

Expenses

Pro Payroll$37,215,000
Farm Payroll$2,172,000
Prospect Fees$4,500
Coach$300,000
Games Remaining0
Total Game Expenses$484,043
Projected Expenses$0,000
Projected Balance$9,179,867

Salary Commitment

Year: 2006$39,387,000
Year: 2007$37,880,000
Year: 2008$31,900,000
Year: 2009$17,415,000

 Pro Payroll

Sergei Zubov 5,100,000(4)
Olaf Kolzig 4,500,000(4)
Dan Boyle 3,500,000(3)
Brendan Morrison 3,250,000(3)
Filip Kuba 2,250,000(2)
Jaroslav Spacek 2,100,000(3)
Mariusz Czerkawski 2,000,000(4)
Martin Rucinsky 1,850,000(3)
Denis Shvidki 1,500,000(3)
Steve Yzerman 1,400,000(1)
Richard Matvichuk 1,250,000(2)
Nigel Dawes 1,100,000(4)
Krystofer Kolanos 1,000,000(2)
Jon Klemm 1,000,000(4)
Jason Williams 950,000(4)
Dan LaCouture 950,000(2)
Ilya Bryzgalov 900,000(3)
Bryan Muir 750,000(3)
Johan Franzen 675,000(4)
Alexei Mikhnov 610,000(4)
Mikael Samuelsson 580,000(4)


 Farm Payroll

Martin Biron 300,000(2)
Brett Lebda 130,000(4)
Maxim Kuznetsov 120,000(3)
Ryan Bayda 115,000(4)
Wacy Rabbit 107,500(4)
Alexander Semin 100,000(4)
Brian Holzinger 100,000(3)
Alexei Shkotov 100,000(3)
Morgan Cey 100,000(3)
Joey MacDonald 95,000(4)
Brandon Prust 85,000(4)
Tim Brent 85,000(3)
Kris Beech 85,000(2)
Daniel Cleary 80,000(2)
Dick Axelsson 75,000(3)
Chris Neil 72,500(4)
Mike Green 65,000(4)
Matthew Lombardi 65,000(4)
Nolan Pratt 65,000(4)
Tomas Kopecky 65,000(2)
Zac Bierk 57,000(1)
Raymond Macias 55,000(3)
Blake Sloan 50,000(1)




Blackhawks

ArenaUnited Center
Capacity20,000
Ticket Price$39.00


Income

Current Funds$15,572,757
Home Games Remaining0
Avg. Attendance17,936
Avg. Revenue/Game$1,033,477
Projected Revenue$0,000

Expenses

Pro Payroll$42,950,000
Farm Payroll$1,339,500
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$544,030
Projected Expenses$0,000
Projected Balance$15,572,757

Salary Commitment

Year: 2006$44,289,500
Year: 2007$39,039,500
Year: 2008$24,502,500
Year: 2009$20,692,500

 Pro Payroll

Nicklas Lidstrom 7,500,000(2)
Alexander Ovechkin 6,500,000(4)
Nikolai Khabibulin 5,250,000(4)
Pavol Demitra 5,100,000(4)
Mathieu Schneider 3,000,000(2)
Derek Morris 2,500,000(2)
Richard Zednik 2,000,000(4)
Eric Desjardins 1,500,000(1)
Dean McAmmond 1,450,000(1)
Greg Johnson 1,250,000(1)
Sidney Crosby 950,000(3)
Jaroslav Balastik 900,000(2)
Niklas Hagman 800,000(3)
Maxim Afinogenov 750,000(4)
Brooks Orpik 700,000(3)
Jonathan Hedstrom 650,000(3)
Duncan Keith 600,000(4)
Shawn Bates 550,000(1)
Shawn McEachern 500,000(2)
Garth Snow 500,000(1)


 Farm Payroll

Rod Brind'Amour 180,000(3)
Matthew Stajan 97,500(4)
Ian White 95,000(4)
Jiri Tlusty 95,000(3)
Luc Bourdon 90,000(3)
Andrei Taratukhin 85,000(3)
Richard Petiot 80,000(4)
Travis Moen 80,000(2)
Brandon Dubinsky 80,000(3)
Jamie Lundmark 80,000(4)
Mason Raymond 80,000(3)
Alex Goligoski 70,000(4)
Dustin Boyd 70,000(4)
Keith Yandle 60,000(3)
Ryan Johnson 57,000(2)
Karri Ramo 40,000(3)




Predators

ArenaNashville Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$18,465,323
Home Games Remaining0
Avg. Attendance18,125
Avg. Revenue/Game$1,014,693
Projected Revenue$0,000

Expenses

Pro Payroll$39,350,000
Farm Payroll$1,666,111
Prospect Fees$4,500
Coach$300,000
Games Remaining0
Total Game Expenses$503,910
Projected Expenses$0,000
Projected Balance$18,465,323

Salary Commitment

Year: 2006$41,016,111
Year: 2007$39,016,111
Year: 2008$36,431,111
Year: 2009$27,211,111

 Pro Payroll

Sandis Ozolinsh 5,900,000(4)
Paul Kariya 3,500,000(4)
Jaroslav Modry 3,350,000(3)
Sergei Brylin 2,750,000(3)
Bryan Berard 2,700,000(4)
Patrick Lalime 2,600,000(4)
Kimmo Timonen 2,450,000(4)
Marco Sturm 2,000,000(1)
Jason Pominville 1,950,000(4)
Bobby Holik 1,700,000(3)
Martin Havlat 1,500,000(4)
Jassen Cullimore 1,400,000(4)
David Vyborny 1,250,000(4)
Matt Cullen 950,000(4)
Ivan Novoseltsev 900,000(2)
Harold Druken 900,000(2)
Mike Commodore 750,000(3)
Aleksey Morozov 700,000(4)
Brian Gionta 700,000(2)
Petr Sykora 700,000(4)
Martin Prusek 700,000(4)


 Farm Payroll

Fedor Fedorov 120,000(4)
Andy Rogers 115,000(4)
Alexander Polushin 111,111(4)
Ryan O'Marra 95,000(3)
Trevor Lewis 90,000(3)
Kamil Piros 85,000(2)
Patrick DesRochers 85,000(3)
Marcel Goc 80,000(4)
Ross Lupaschuk 80,000(4)
Kristopher Letang 80,000(3)
Bobby Allen 75,000(3)
Darren Haydar 75,000(4)
Brandon Nolan 70,000(4)
Steve Mason 70,000(3)
Francis Bouillon 65,000(4)
Matt Ellison 65,000(4)
Micheal Vannelli 65,000(4)
Willie Mitchell 65,000(4)
Phil Oreskovic 65,000(3)
Harrison Reed 60,000(3)
Andy Sackrison 50,000(3)




Blues

ArenaKiel Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$13,661,224
Home Games Remaining0
Avg. Attendance12,024
Avg. Revenue/Game$620,674
Projected Revenue$0,000

Expenses

Pro Payroll$29,725,000
Farm Payroll$2,153,750
Prospect Fees$6,000
Coach$300,000
Games Remaining0
Total Game Expenses$392,497
Projected Expenses$0,000
Projected Balance$13,661,224

Salary Commitment

Year: 2006$31,878,750
Year: 2007$29,430,000
Year: 2008$23,355,000
Year: 2009$11,665,000

 Pro Payroll

Curtis Joseph 6,200,000(3)
Jozef Stumpel 2,600,000(3)
Nikolai Zherdev 2,000,000(4)
Antero Niittymaki 2,000,000(4)
Alexei Kaigorodov 1,750,000(2)
Anton Babchuk 1,500,000(4)
Joel Kwiatkowski 1,250,000(4)
Jeff Halpern 1,150,000(4)
Grant Marshall 1,100,000(2)
Mark Bell 1,000,000(3)
Kristian Kudroc 1,000,000(4)
Dimitry Afanasenkov 950,000(3)
Jim Fahey 850,000(1)
Jani Rita 850,000(1)
Dustin Byfuglien 850,000(2)
Matt Foy 825,000(4)
Marek Svatos 750,000(4)
Mark Fistric 700,000(2)
Johannes Salmonsson 650,000(2)
Brad Norton 650,000(4)
Petr Cajanek 600,000(2)
Eric Nickulas 500,000(1)


 Farm Payroll

Eric Boguniecki 425,000(2)
Andrew Ladd 225,000(3)
Guillaume Lefebvre 123,750(1)
Gilbert Brule 95,000(3)
Lauri Tukonen 90,000(4)
Maxim Kondratiev 90,000(4)
Mikhail Kuleshov 90,000(4)
Kenndal McArdle 90,000(3)
Colin Hemingway 80,000(3)
Chad Denny 80,000(3)
Cal Clutterbuck 75,000(3)
Jeff Zatkoff 75,000(3)
Brett Mclean 70,000(1)
Jeff Schultz 70,000(4)
Eero Sumerveori 70,000(4)
David Krejci 65,000(4)
Sean Collins 65,000(4)
Olivier Legault 65,000(3)
Arsi Piispanen 55,000(1)
Darren Helm 55,000(3)
Blake Comeau 50,000(3)
JD Watt 50,000(3)




Canucks

ArenaGM Place
Capacity22,000
Ticket Price$40.00


Income

Current Funds$15,321,962
Home Games Remaining0
Avg. Attendance18,376
Avg. Revenue/Game$1,084,474
Projected Revenue$0,000

Expenses

Pro Payroll$43,020,000
Farm Payroll$2,074,500
Prospect Fees$0,000
Coach$300,000
Games Remaining0
Total Game Expenses$553,591
Projected Expenses$0,000
Projected Balance$15,321,962

Salary Commitment

Year: 2006$45,094,500
Year: 2007$44,544,500
Year: 2008$39,159,500
Year: 2009$30,924,500

 Pro Payroll

Rick Nash 6,675,000(4)
Martin Brodeur 6,500,000(4)
Vincent Lecavalier 4,500,000(4)
Jamie Langenbrunner 3,870,000(3)
Vyacheslav Kozlov 3,000,000(3)
Dany Heatley 2,750,000(4)
Mattias Ohlund 2,650,000(4)
Dion Phaneuf 2,000,000(4)
Marcus Ragnarsson 1,450,000(2)
Thomas Pock 1,350,000(4)
Scottie Upshall 1,125,000(4)
Drake Berehowsky 1,000,000(2)
Matt Murley 1,000,000(4)
Taylor Pyatt 950,000(4)
Martin Gerber 750,000(2)
TJ Miller 600,000(3)
Kris Draper 500,000(2)
Trevor Linden 500,000(1)
Todd Reirden 500,000(2)
Todd White 500,000(2)
Jamal Mayers 500,000(2)
Kyle Henegan 350,000(3)


 Farm Payroll

Jocelyn Thibault 310,000(4)
Steve Sullivan 120,000(2)
Roman Tesliuk 105,000(4)
Clarke MacArthur 100,000(4)
Yared Hagos 100,000(4)
Marty Sertich 100,000(4)
Jesse Schultz 95,000(4)
Matt Carle 95,000(4)
Andrew Cogliano 90,000(3)
Nick Foligno 90,000(3)
Ryan Kesler 87,500(4)
Josh Gorges 85,000(4)
Jeff Tambellini 80,000(4)
Roman Wick 79,000(4)
Braydon Coburn 75,000(4)
Ron Hainsey 75,000(3)
Brady Calla 70,000(3)
Jon Sim 65,000(2)
Derek Gustafson 63,000(4)
Mike Keane 50,000(1)
Justin Keller 50,000(3)
Andrew Ebbett 50,000(4)
Chris Auger 40,000(3)




Avalanche

ArenaPepsi Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$8,731,632
Home Games Remaining0
Avg. Attendance15,351
Avg. Revenue/Game$793,738
Projected Revenue$0,000

Expenses

Pro Payroll$38,725,000
Farm Payroll$3,498,250
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$518,741
Projected Expenses$0,000
Projected Balance$8,731,632

Salary Commitment

Year: 2006$42,223,250
Year: 2007$38,732,000
Year: 2008$22,557,000
Year: 2009$6,010,000

 Pro Payroll

Doug Weight 6,500,000(3)
Teemu Selanne 6,100,000(3)
Glen Murray 4,600,000(2)
Kirk Maltby 3,750,000(2)
Sean Burke 2,750,000(1)
Radek Bonk 2,350,000(2)
Pascal Dupuis 1,900,000(2)
Francois Beauchemin 1,650,000(4)
Andy Delmore 1,575,000(2)
Alexandre Picard 850,000(4)
Matt Smaby 850,000(4)
Steve Begin 850,000(2)
Andrew Alberts 750,000(3)
Simon Gamache 700,000(3)
Yann Danis 700,000(4)
Garnet Exelby 650,000(4)
Andy Roach 650,000(2)
Igor Ulanov 550,000(1)
Andy Sutton 500,000(4)
Niklas Sundstrom 500,000(2)


 Farm Payroll

Pavel Trnka 1,234,000(3)
Trevor Byrne 950,000(3)
Daniel Briere 191,250(1)
Chris Kunitz 168,500(3)
Erik Christensen 145,000(4)
Lars Jonsson 125,000(4)
Ryane Clowe 110,000(4)
Maxime Talbot 95,000(4)
Sean Avery 90,000(3)
Michel Ouellet 85,000(4)
Zach Fitzgerald 85,000(4)
Maxime Daigneault 65,000(4)
Karlis Skrastins 54,500(3)
Pierre Parenteau 50,000(4)
Cristobal Huet 50,000(4)




Oilers

ArenaRexall Place
Capacity17,000
Ticket Price$35.00


Income

Current Funds$14,195,722
Home Games Remaining0
Avg. Attendance16,283
Avg. Revenue/Game$842,475
Projected Revenue$0,000

Expenses

Pro Payroll$35,600,500
Farm Payroll$1,307,500
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$453,939
Projected Expenses$0,000
Projected Balance$14,195,722

Salary Commitment

Year: 2006$36,908,000
Year: 2007$36,278,000
Year: 2008$25,195,500
Year: 2009$17,775,500

 Pro Payroll

Jarome Iginla 6,250,000(4)
Rob Blake 5,400,000(3)
Ryan Smyth 3,250,000(4)
Evgeny Malkin 2,500,000(4)
Jason York 2,500,000(2)
Greg deVries 2,200,000(2)
Dominik Hasek 1,500,000(2)
Fedor Tyutin 1,400,500(4)
Bret Hedican 1,300,000(2)
Stanislav Chistov 1,250,000(2)
Rob Schremp 1,000,000(4)
Serge Aubin 1,000,000(2)
Tim Connolly 900,000(3)
Joffrey Lupul 750,000(3)
Lee Stempniak 750,000(4)
Andy McDonald 700,000(4)
Keith Ballard 700,000(4)
Adam Berkhoel 650,000(4)
Jed Ortmeyer 600,000(2)
Ethan Moreau 500,000(2)
Nathan Dempsey 500,000(1)


 Farm Payroll

Ladislav Smid 100,000(4)
Derick Brassard 95,000(3)
Richie Regehr 87,500(2)
Robert Earl 85,000(4)
Sami Lepisto 85,000(3)
Patrick Thoresen 85,000(2)
Kevin Klein 80,000(1)
Devan Dubnyk 80,000(4)
Michal Barinka 75,000(3)
Scott McCulloch 70,000(4)
Grant Stevenson 65,000(4)
Josh Harding 65,000(4)
Drew Stafford 60,000(2)
Jan Hejda 60,000(3)
Tyler Kennedy 60,000(4)
Toby Petersen 55,000(3)
Jeff Finley 50,000(1)
Liam Reddox 50,000(4)




Wild

ArenaXCel Energy Center
Capacity18,064
Ticket Price$38.00


Income

Current Funds$17,819,087
Home Games Remaining0
Avg. Attendance17,449
Avg. Revenue/Game$984,483
Projected Revenue$0,000

Expenses

Pro Payroll$33,180,000
Farm Payroll$2,560,161
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$439,697
Projected Expenses$0,000
Projected Balance$17,819,087

Salary Commitment

Year: 2006$35,740,161
Year: 2007$33,590,161
Year: 2008$27,722,661
Year: 2009$16,183,161

 Pro Payroll

Chris Phillips 3,725,000(2)
Alex Tanguay 3,700,000(3)
Mattias Norstrom 3,400,000(3)
Daymond Langkow 3,000,000(4)
Toni Lydman 2,300,000(4)
Manny Legace 1,950,000(4)
Daniel McGillis 1,650,000(3)
Mike VanRyn 1,500,000(3)
Scott Young 1,500,000(1)
Gary Roberts 1,350,000(4)
Brad Isbister 1,300,000(4)
Stephane Yelle 955,000(2)
Adam Henrich 900,000(4)
Alexander Suglobov 750,000(4)
Patrik Stefan 750,000(3)
Marc Chouinard 750,000(4)
David Hale 700,000(4)
Felix Potvin 650,000(1)
Vladimir Orszagh 625,000(2)
Radoslav Suchy 625,000(4)
Valeri Bure 600,000(4)
Shean Donovan 500,000(2)


 Farm Payroll

Jean-Pierre Vigier 725,000(4)
Hannu Toivonen 157,500(4)
Steve McCarthy 111,111(4)
Brian Boyle 110,000(4)
Mark Giordano 100,000(3)
Vojtech Polak 95,050(4)
Tuomas Pihlman 95,000(4)
Tim Ramholt 95,000(4)
Rickard Wallin 90,000(4)
Matt Niskanen 90,000(3)
Byron Ritchie 85,000(3)
Niklas Grossman 77,500(4)
Niko Dimitrakos 75,000(4)
Peter Sarno 71,000(4)
John Mitchell 70,000(3)
Martin Tuma 70,000(4)
Adrian Foster 69,500(3)
Doug O'Brien 65,000(4)
Robby Dee 65,000(3)
Andy Chiodo 65,000(4)
Tomas Zizka 62,500(2)
Chris Butler 60,000(3)
Martin Strbak 56,000(4)




Flames

ArenaSaddledome
Capacity22,000
Ticket Price$40.00


Income

Current Funds$11,586,702
Home Games Remaining0
Avg. Attendance15,322
Avg. Revenue/Game$909,766
Projected Revenue$0,000

Expenses

Pro Payroll$39,175,500
Farm Payroll$2,935,000
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$517,348
Projected Expenses$0,000
Projected Balance$11,586,702

Salary Commitment

Year: 2006$42,110,500
Year: 2007$42,110,500
Year: 2008$35,805,500
Year: 2009$25,715,000

 Pro Payroll

Todd Bertuzzi 7,000,000(4)
Chris Pronger 5,900,000(4)
Jason Spezza 4,000,000(4)
Dainius Zubrus 2,850,000(2)
Jean-Pierre Dumont 2,200,000(2)
Kyle McLaren 1,875,500(3)
Jonathan Cheechoo 1,500,000(4)
Paul Gaustad 1,500,000(3)
Thomas Vanek 1,500,000(4)
Tim Gleason 1,400,000(4)
Brad Lukowich 1,200,000(3)
Trevor Daley 1,000,000(4)
Bobby Ryan 950,000(3)
Phil Kessel 950,000(3)
Nathan Horton 750,000(4)
Branko Radivojevic 700,000(4)
Sebastien Caron 700,000(4)
Matthew Greene 700,000(3)
Matthew Spiller 650,000(4)
Richard Park 645,000(3)
Mark Stuart 605,000(2)
John Grahame 600,000(2)


 Farm Payroll

Sean O'Donnell 1,750,000(3)
Wojtek Wolski 135,000(4)
Cory Schneider 105,000(4)
Martin Hanzel 95,000(3)
Andrei Plekhanov 87,500(4)
Logan Stephenson 87,500(4)
James Neal 85,000(3)
Dan Bertram 80,000(3)
Martin Erat 75,000(3)
Jeremy Colliton 70,000(4)
Ryan Miller 70,000(3)
Milan Michalek 65,000(3)
Oskari Korpikari 65,000(4)
Jarret Stoll 65,000(4)
Kip Miller 50,000(2)
Alexandre Vincent 50,000(3)




Stars

ArenaReunion Arena
Capacity22,000
Ticket Price$37.00


Income

Current Funds$3,955,895
Home Games Remaining0
Avg. Attendance16,611
Avg. Revenue/Game$907,680
Projected Revenue$0,000

Expenses

Pro Payroll$41,995,000
Farm Payroll$1,730,750
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$537,064
Projected Expenses$0,000
Projected Balance$3,955,895

Salary Commitment

Year: 2006$43,725,750
Year: 2007$42,300,750
Year: 2008$23,820,750
Year: 2009$11,970,000

 Pro Payroll

Miroslav Satan 5,100,000(4)
Jeremy Roenick 5,000,000(3)
Ladislav Nagy 3,500,000(2)
Sergei Samsonov 3,200,000(2)
Frantisek Kaberle 2,800,000(3)
Patrice Brisebois 2,750,000(2)
Evgeni Nabokov 2,500,000(4)
Andrei Markov 2,450,000(2)
Mike Cammalleri 2,300,000(2)
Alexander Radulov 2,250,000(4)
Eric Belanger 1,750,000(2)
Brian Boucher 1,500,000(4)
Dick Tarnstrom 1,325,000(1)
Antti Miettinen 1,300,000(3)
Rem Murray 900,000(2)
Chris Kelly 850,000(3)
Adam Hall 750,000(3)
Brian Pothier 650,000(3)
Vitaly Vishnevski 620,000(2)
Ville Peltonen 500,000(2)


 Farm Payroll

Steve Staios 160,000(4)
Dmitri Vorobiev 125,000(4)
Jordin Tootoo 125,000(3)
Dmitri Chernykh 115,000(2)
Jiri Novotny 100,000(4)
Dimitri Pestunov 100,000(1)
Julien Ellis 95,000(2)
Filip Novak 90,750(3)
Alexandre Giroux 90,000(4)
Damian Surma 85,000(2)
Matt Keith 85,000(2)
Jay Harrison 85,000(4)
Vitaly Kolesnik 85,000(3)
Bryce Salvador 80,000(2)
Andrew Hutchinson 75,000(3)
Evan Brophey 70,000(3)
Barry Tallackson 60,000(4)
Byron Bitz 55,000(3)
Reinhard Divis 50,000(2)




MightyDuck

ArenaArrowhead Pond
Capacity22,000
Ticket Price$40.00


Income

Current Funds$19,531,222
Home Games Remaining0
Avg. Attendance19,837
Avg. Revenue/Game$1,177,713
Projected Revenue$0,000

Expenses

Pro Payroll$42,750,000
Farm Payroll$1,803,400
Prospect Fees$22,500
Coach$300,000
Games Remaining0
Total Game Expenses$547,267
Projected Expenses$0,000
Projected Balance$19,531,222

Salary Commitment

Year: 2006$44,553,400
Year: 2007$42,553,400
Year: 2008$31,355,000
Year: 2009$16,515,000

 Pro Payroll

Scott Niedermayer 8,000,000(2)
Alexei Yashin 4,250,000(4)
Brendan Shanahan 3,750,000(3)
Lubomir Visnovsky 2,950,000(3)
Dimitri Kalinin 2,800,000(4)
Radek Dvorak 2,500,000(4)
Patrick Marleau 2,300,000(3)
Viktor Kozlov 2,250,000(4)
Marc Denis 2,100,000(2)
Joe Nieuwendyk 2,000,000(1)
Patrice Bergeron 2,000,000(4)
Dan Hamhuis 1,800,000(3)
Martin Gelinas 1,100,000(3)
Chris Chelios 900,000(2)
Alyn McCauley 700,000(4)
Peter Schaefer 700,000(3)
Tom Preissing 650,000(4)
Mike Grier 500,000(4)
Mike Knuble 500,000(4)
Niklas Backstrom 500,000(3)
Daniel Girardi 500,000(3)


 Farm Payroll

Troy Brouwer 350,000(3)
Erik Cole 198,400(2)
Dustin Penner 125,000(4)
Shea Weber 100,000(4)
Peter Mueller 95,000(3)
Jack Skille 90,000(3)
Matt Lashoff 90,000(3)
Petr Kalus 85,000(3)
Scott Gomez 80,000(3)
Sergei Shirokov 75,000(3)
Vesa Toskala 75,000(4)
Ryan Getzlaf 70,000(3)
Sergei Mozyakin 65,000(4)
Kris Versteeg 55,000(3)
Brett Sterling 55,000(3)
Petteri Nummelin 55,000(3)
Joe Pavelski 35,000(3)
Anton Stralman 35,000(3)
Derek Dorsett 35,000(3)
Logan Pyett 35,000(3)




Sharks

ArenaThe Shark Tank
Capacity19,500
Ticket Price$38.00


Income

Current Funds$10,629,418
Home Games Remaining0
Avg. Attendance16,696
Avg. Revenue/Game$941,963
Projected Revenue$0,000

Expenses

Pro Payroll$40,025,000
Farm Payroll$2,146,200
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$518,106
Projected Expenses$0,000
Projected Balance$10,629,418

Salary Commitment

Year: 2006$42,171,200
Year: 2007$38,964,450
Year: 2008$29,172,000
Year: 2009$23,032,000

 Pro Payroll

Alexei Kovalev 6,250,000(4)
Jason Allison 4,750,000(2)
Wade Redden 4,750,000(4)
Yanic Perreault 2,750,000(3)
Bryan Allen 2,200,000(4)
Rick DiPietro 2,100,000(4)
Colin White 2,000,000(4)
Radim Vrbata 1,950,000(4)
Andrew Brunette 1,675,000(3)
Boris Mironov 1,500,000(1)
Ken Klee 1,500,000(1)
Kevin Weekes 1,250,000(2)
Matt Cooke 1,000,000(3)
Mathieu Dandenault 1,000,000(4)
Petr Nedved 1,000,000(4)
Tyler Wright 850,000(2)
Jeff Cowan 800,000(2)
Mark Smith 725,000(2)
Stephane Robidas 700,000(2)
Petr Prucha 650,000(4)
Rostislav Olesz 625,000(4)


 Farm Payroll

Brent Krahn 190,000(2)
Timofei Shishkanov 135,000(2)
Jan Hlavac 125,000(4)
Lukas Krajicek 123,750(1)
Juraj Kolnik 100,000(3)
Alexander Edler 100,000(2)
Vladimir Mihalik 85,000(3)
Tomas Mojzis 85,000(3)
Jakub Klepis 85,000(4)
Mikael Holmqvist 85,000(4)
Kirril Koltsov 83,000(1)
Alexander Khavanov 80,000(2)
Steve Guolla 80,000(3)
Igor Makarov 80,000(3)
Brian McGrattan 77,500(2)
Mike Green 75,000(2)
Artem Chubarov 75,000(4)
Derek Boogaard 75,000(3)
Bob Eaves 70,000(3)
Chris Bourque 70,000(4)
Gerald Coleman 70,000(3)
Joe Dipenta 70,000(3)
Adam Pineault 67,000(4)
Kyle Quincey 59,950(2)




Kings

ArenaStaples Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$8,752,414
Home Games Remaining0
Avg. Attendance9,825
Avg. Revenue/Game$582,620
Projected Revenue$0,000

Expenses

Pro Payroll$29,975,000
Farm Payroll$2,272,500
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$397,122
Projected Expenses$0,000
Projected Balance$8,752,414

Salary Commitment

Year: 2006$32,247,500
Year: 2007$30,747,500
Year: 2008$13,677,500
Year: 2009$5,082,500

 Pro Payroll

Dan Cloutier 2,750,000(2)
Craig Rivet 2,700,000(2)
Danny Markov 2,250,000(3)
Bryan Smolinski 2,125,000(2)
Hal Gill 2,000,000(2)
Mike Richards 1,500,000(3)
Todd Fedoruk 1,500,000(4)
Niko Kapanen 1,500,000(1)
Martin Lapointe 1,450,000(2)
Matt Pettinger 1,250,000(2)
Teemu Lassila 1,250,000(3)
Duvie Westcott 1,250,000(4)
Tony Salmelainen 1,000,000(3)
Shane Hnidy 1,000,000(4)
Tom Kostopoulos 1,000,000(3)
Kyle Wanvig 950,000(2)
Jordan Staal 950,000(3)
Anders Eriksson 800,000(2)
Rene Bourque 750,000(2)
Cam Janssen 750,000(2)
Stu Barnes 750,000(2)
Derek Armstrong 500,000(2)


 Farm Payroll

Kyle Wellwood 150,000(2)
Nolan Schaefer 150,000(4)
Jeff Hamilton 150,000(4)
Tomas Plekanec 125,000(4)
Brandon Bochenski 125,000(3)
Alexandre Picard 120,000(4)
Jussi Timonen 100,000(4)
Chad Larose 100,000(4)
Martin Grenier 100,000(3)
Lawrence Nycholat 100,000(4)
Stefan Ruzicka 100,000(4)
Steve Downie 90,000(3)
Corey Locke 90,000(3)
Ryan Whitney 90,000(3)
Tim Konsarada 90,000(2)
Chris Clark 87,500(4)
Lasse Kukkonen 85,000(4)
Ryan Potulny 85,000(4)
Maxim Lapierre 65,000(4)
Ben Eager 65,000(4)
Randy Robitaille 65,000(3)
Rejean Beauchemin 55,000(2)
Bill Thomas 50,000(3)
David Moss 35,000(3)




Coyotes

ArenaAmerica West Arena
Capacity19,000
Ticket Price$38.00


Income

Current Funds$14,219,137
Home Games Remaining0
Avg. Attendance17,577
Avg. Revenue/Game$985,062
Projected Revenue$0,000

Expenses

Pro Payroll$42,150,000
Farm Payroll$1,555,000
Prospect Fees$19,500
Coach$300,000
Games Remaining0
Total Game Expenses$536,884
Projected Expenses$0,000
Projected Balance$14,219,137

Salary Commitment

Year: 2006$43,705,000
Year: 2007$40,735,000
Year: 2008$32,470,000
Year: 2009$25,625,000

 Pro Payroll

Keith Tkachuk 7,200,000(4)
Roman Hamrlik 4,250,000(4)
Shane Doan 3,500,000(4)
Jere Lehtinen 3,500,000(2)
Jeff O'Neill 3,200,000(4)
Paul Mara 3,100,000(2)
Marc-Andre Fleury 3,000,000(4)
Pavel Kubina 2,800,000(3)
Ivan Majesky 1,500,000(1)
Andreas Lilja 1,200,000(4)
Chris Gratton 1,200,000(4)
Steve Bernier 1,000,000(3)
Jimmy Howard 1,000,000(4)
Steve Konowalchuk 900,000(1)
Blair Betts 850,000(3)
Jiri Fischer 750,000(3)
Jiri Hudler 750,000(2)
Oleg Kvasha 750,000(2)
Milan Kraft 600,000(3)
Mike Glumac 600,000(3)
Cale Hulse 500,000(1)


 Farm Payroll

Brendan Bell 150,000(4)
Jani Hurme 125,000(4)
Jason Wiemer 110,000(4)
Christian Berglund 110,000(3)
Denis Parshin 110,000(4)
Vladislav Evseev 110,000(4)
Johan Fransson 100,000(4)
Alexei Emelin 95,000(4)
Wade Dubielewicz 85,000(2)
Brian Campbell 80,000(2)
Boris Valabik 75,000(3)
Ivan Huml 75,000(4)
Jay McClement 75,000(4)
Daniel Corso 70,000(1)
Rostislav Klesla 65,000(4)
Shaone Morrisonn 60,000(4)
Ryan Callahan 60,000(3)